company

VISITTEN MALERFORRETNING AS

1511 MOSS

Finances

Share Ownership

Return on Equity

4,3 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 208 000	311 000	463 000	235 000
Net Income	4 000	17 000	7 000	78 000
Total Assets	480 000	403 000	153 000	133 000
Total Equity	93 000	89 000	72 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 208 000	311 000	463 000	235 000
Expenditure	1 194 000	284 000	449 000	136 000
Operating Profit	14 000	27 000	15 000	100 000
Financial Income	0	0	0	0
Financial Costs	9 000	6 000	6 000	0
Financial Balance	−9 000	−6 000	−6 000	0
Earnings Before Tax	5 000	22 000	9 000	100 000
Tax	1 000	5 000	2 000	22 000
Net Income	4 000	17 000	7 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	24 000	0	0
Total Current Assets	446 000	379 000	153 000	133 000
Total Assets	480 000	403 000	153 000	133 000
Total Retained Equity	63 000	59 000	42 000	36 000
Total Equity	93 000	89 000	72 000	66 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	386 000	313 000	81 000	67 000
Total Equity and Debt	480 000	403 000	153 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	974 000	293 000	337 000	197 000
Other Income	234 000	19 000	126 000	38 000
Revenue	1 208 000	311 000	463 000	235 000
Cost of Goods Sold	591 000	21 000	91 000	57 000
Salary Costs	298 000	99 000	251 000	1 000
Depreciation	7 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 194 000	284 000	449 000	136 000
Operating Profit	14 000	27 000	15 000	100 000
Financial Income	0	0	0	0
Financial Costs	9 000	6 000	6 000	0
Financial Balance	−9 000	−6 000	−6 000	0
Dividends	0	0	0	0
Net Income	4 000	17 000	7 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	24 000	0	0
Total Tangible Assets	35 000	24 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	24 000	0	0
Stock	229 000	327 000	72 000	72 000
Total Investments	0	0	0	0
Cash, Bank	167 000	2 000	31 000	14 000
Total Current Assets	446 000	379 000	153 000	133 000
Total Assets	480 000	403 000	153 000	133 000
Total Equity	93 000	89 000	72 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	70 000	0	0	9 000
Unpaid Taxes	84 000	26 000	18 000	14 000
Dividends	0	0	0	0
Other Current Debt	231 000	214 000	60 000	40 000
Total Current Debt	386 000	313 000	81 000	67 000
Total Equity and Debt	480 000	403 000	153 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,3 %	19,1 %	9,72 %	118,18 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	1,16 %	8,68 %	3,24 %	42,55 %
Current Ratio	1,16	1,21	1,89	1,99
Quick Ratio	2,84	−27,07	17	−26,6
Equity Ratio	0,19	0,22	0,47	0,5
Gross Profit Margin	51,08 %	93,25 %	80,35 %	75,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English