BOLIGGIGANTEN AS

3403 LIER

Finances

Share Ownership

Return on Equity

−8,37 %

Current Ratio

45,78

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	469 000	251 000	226 000
Net Income	−549 000	−797 000	−1 223 000	−667 000
Total Assets	25 591 000	19 284 000	20 049 000	20 256 000
Total Equity	6 559 000	130 000	256 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	469 000	251 000	226 000
Expenditure	579 000	1 062 000	1 158 000	489 000
Operating Profit	−94 000	−593 000	−907 000	−263 000
Financial Income	0	0	0	0
Financial Costs	576 000	393 000	632 000	746 000
Financial Balance	−576 000	−393 000	−632 000	−746 000
Earnings Before Tax	−670 000	−987 000	−1 538 000	−1 009 000
Tax	−121 000	−189 000	−315 000	−342 000
Net Income	−549 000	−797 000	−1 223 000	−667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 266 000	18 353 000	18 532 000	18 640 000
Total Current Assets	7 325 000	931 000	1 517 000	1 616 000
Total Assets	25 591 000	19 284 000	20 049 000	20 256 000
Total Retained Equity	6 059 000	−370 000	−244 000	−139 000
Total Equity	6 559 000	130 000	256 000	361 000
Total Long-Term Debt	18 872 000	18 999 000	19 705 000	17 438 000
Total Current Debt	160 000	154 000	88 000	2 458 000
Total Equity and Debt	25 591 000	19 284 000	20 049 000	20 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	251 000	226 000
Other Income	485 000	469 000	0	0
Revenue	485 000	469 000	251 000	226 000
Cost of Goods Sold	2 000	3 000	0	25 000
Salary Costs	0	0	0	3 000
Depreciation	181 000	180 000	174 000	174 000
Impairment	0	0	0	0
Expenditure	579 000	1 062 000	1 158 000	489 000
Operating Profit	−94 000	−593 000	−907 000	−263 000
Financial Income	0	0	0	0
Financial Costs	576 000	393 000	632 000	746 000
Financial Balance	−576 000	−393 000	−632 000	−746 000
Dividends	0	0	0	0
Net Income	−549 000	−797 000	−1 223 000	−667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 085 000	18 176 000	18 267 000	18 359 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	181 000	177 000	265 000	281 000
Total Tangible Assets	18 266 000	18 353 000	18 532 000	18 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 266 000	18 353 000	18 532 000	18 640 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	40 000	16 000	15 000
Total Current Assets	7 325 000	931 000	1 517 000	1 616 000
Total Assets	25 591 000	19 284 000	20 049 000	20 256 000
Total Equity	6 559 000	130 000	256 000	361 000
Short-Term Group Debt	0	0	0	2 233 000
Total Long-Term Debt	18 872 000	18 999 000	19 705 000	17 438 000
Creditors	36 000	15 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	139 000	88 000	225 000
Total Current Debt	160 000	154 000	88 000	2 458 000
Total Equity and Debt	25 591 000	19 284 000	20 049 000	20 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,37 %	−613,08 %	−477,73 %	−184,76 %
Debt-to-Equity Ratio	2,88	146,15	76,97	48,3
Operating Profit Margin	−19,38 %	−126,44 %	−361,35 %	−116,37 %
Current Ratio	45,78	6,05	17,24	0,66
Quick Ratio	45,78	6,05	17,24	0,66
Equity Ratio	0,26	0,01	0,01	0,02
Gross Profit Margin	99,59 %	99,36 %	100 %	88,94 %