PSYKOLOGSPESIALIST TRUDE STOKKAN AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,61 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 380 000	1 412 000	1 406 000
Net Income	52 000	−1 000	108 000	72 000
Total Assets	521 000	466 000	463 000	398 000
Total Equity	313 000	261 000	247 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 380 000	1 412 000	1 406 000
Expenditure	1 425 000	1 385 000	1 274 000	1 312 000
Operating Profit	64 000	−4 000	138 000	94 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	2 000	1 000	1 000
Financial Balance	0	−1 000	0	0
Earnings Before Tax	65 000	−5 000	139 000	95 000
Tax	13 000	−4 000	31 000	22 000
Net Income	52 000	−1 000	108 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	521 000	466 000	463 000	398 000
Total Assets	521 000	466 000	463 000	398 000
Total Retained Equity	273 000	221 000	207 000	99 000
Total Equity	313 000	261 000	247 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	208 000	205 000	216 000	259 000
Total Equity and Debt	521 000	466 000	463 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	108 000	129 000	1 406 000
Other Income	1 357 000	1 273 000	1 283 000	0
Revenue	1 490 000	1 380 000	1 412 000	1 406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 189 000	1 177 000	1 006 000	1 047 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 425 000	1 385 000	1 274 000	1 312 000
Operating Profit	64 000	−4 000	138 000	94 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	2 000	1 000	1 000
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	52 000	−1 000	108 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	518 000	463 000	461 000	396 000
Total Current Assets	521 000	466 000	463 000	398 000
Total Assets	521 000	466 000	463 000	398 000
Total Equity	313 000	261 000	247 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	84 000	95 000	75 000	82 000
Dividends	0	0	0	0
Other Current Debt	111 000	109 000	110 000	155 000
Total Current Debt	208 000	205 000	216 000	259 000
Total Equity and Debt	521 000	466 000	463 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,61 %	−0,38 %	43,72 %	51,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,3 %	−0,29 %	9,77 %	6,69 %
Current Ratio	2,5	2,27	2,14	1,54
Quick Ratio	2,5	2,27	2,14	1,54
Equity Ratio	0,6	0,56	0,53	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %