NORSK HELSE VIKARBYRÅ AS

8624 MO I RANA

Finances

Share Ownership

Return on Equity

30 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	126 000	0	0
Net Income	9 000	5 000	−11 000	−6 000
Total Assets	246 000	233 000	233 000	244 000
Total Equity	30 000	13 000	13 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	126 000	0	0
Expenditure	169 000	121 000	11 000	6 000
Operating Profit	9 000	5 000	−11 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	9 000	5 000	−11 000	−6 000
Tax	0	0	0	0
Net Income	9 000	5 000	−11 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	216 000	220 000	220 000	220 000
Total Current Assets	30 000	13 000	13 000	24 000
Total Assets	246 000	233 000	233 000	244 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	13 000	13 000	24 000
Total Long-Term Debt	216 000	220 000	220 000	220 000
Total Current Debt	0	0	0	0
Total Equity and Debt	246 000	233 000	233 000	244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	126 000	0	0
Other Income	0	0	0	0
Revenue	178 000	126 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	169 000	121 000	11 000	6 000
Operating Profit	9 000	5 000	−11 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	9 000	5 000	−11 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	220 000
Fixtures	216 000	220 000	220 000	0
Total Tangible Assets	216 000	220 000	220 000	220 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	216 000	220 000	220 000	220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	13 000	13 000	24 000
Total Current Assets	30 000	13 000	13 000	24 000
Total Assets	246 000	233 000	233 000	244 000
Total Equity	30 000	13 000	13 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	220 000	220 000	220 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	246 000	233 000	233 000	244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30 %	38,46 %	−84,62 %	−25 %
Debt-to-Equity Ratio	7,2	16,92	16,92	9,17
Operating Profit Margin	5,06 %	3,97 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,12	0,06	0,06	0,1
Gross Profit Margin	100 %	100 %	-	-