company

SELAN AS

1386 ASKER

Finances

Share Ownership

Return on Equity

38,93 %

Current Ratio

6,35

Debt-to-Equity Ratio

12,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	0	0	0
Net Income	51 000	56 000	0	−1 000
Total Assets	1 782 000	1 731 000	1 683 000	27 000
Total Equity	131 000	80 000	23 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	0	0	0
Expenditure	3 000	3 000	0	1 000
Operating Profit	15 000	−3 000	0	−1 000
Financial Income	50 000	76 000	0	0
Financial Costs	0	0	0	0
Financial Balance	50 000	76 000	0	0
Earnings Before Tax	65 000	72 000	0	−1 000
Tax	14 000	16 000	0	0
Net Income	51 000	56 000	0	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 655 000	1 655 000	1 682 000	27 000
Total Current Assets	127 000	76 000	1 000	0
Total Assets	1 782 000	1 731 000	1 683 000	27 000
Total Retained Equity	106 000	55 000	−1 000	−1 000
Total Equity	131 000	80 000	23 000	24 000
Total Long-Term Debt	1 631 000	1 631 000	1 656 000	0
Total Current Debt	20 000	20 000	3 000	3 000
Total Equity and Debt	1 782 000	1 731 000	1 683 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	0	0	0
Other Income	0	0	0	0
Revenue	18 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	0	1 000
Operating Profit	15 000	−3 000	0	−1 000
Financial Income	50 000	76 000	0	0
Financial Costs	0	0	0	0
Financial Balance	50 000	76 000	0	0
Dividends	0	0	0	0
Net Income	51 000	56 000	0	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 655 000	1 655 000	1 680 000	25 000
Total Fixed Assets	1 655 000	1 655 000	1 682 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	0	1 000	0
Total Current Assets	127 000	76 000	1 000	0
Total Assets	1 782 000	1 731 000	1 683 000	27 000
Total Equity	131 000	80 000	23 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 631 000	1 631 000	1 656 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	3 000	3 000
Total Current Debt	20 000	20 000	3 000	3 000
Total Equity and Debt	1 782 000	1 731 000	1 683 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,93 %	70 %	0 %	−4,17 %
Debt-to-Equity Ratio	12,45	20,39	72	0
Operating Profit Margin	83,33 %	-	-	-
Current Ratio	6,35	3,8	0,33	0
Quick Ratio	6,35	3,8	0,33	0
Equity Ratio	0,07	0,05	0,01	0,89
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English