J MUR & BYGG AS

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

22,05 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	59 000	237 000	2 857 000
Net Income	−73 000	−21 000	−166 000	−160 000
Total Assets	328 000	284 000	315 000	923 000
Total Equity	−331 000	−257 000	−236 000	−70 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	59 000	237 000	2 857 000
Expenditure	288 000	44 000	415 000	3 019 000
Operating Profit	−92 000	16 000	−178 000	−161 000
Financial Income	0	0	0	0
Financial Costs	2 000	36 000	35 000	44 000
Financial Balance	−2 000	−36 000	−35 000	−44 000
Earnings Before Tax	−94 000	−21 000	−213 000	−205 000
Tax	−21 000	0	−47 000	−45 000
Net Income	−73 000	−21 000	−166 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	284 000	295 000	301 000
Total Current Assets	23 000	0	20 000	622 000
Total Assets	328 000	284 000	315 000	923 000
Total Retained Equity	−401 000	−327 000	−306 000	−140 000
Total Equity	−331 000	−257 000	−236 000	−70 000
Total Long-Term Debt	0	247 000	228 000	248 000
Total Current Debt	658 000	295 000	323 000	745 000
Total Equity and Debt	328 000	284 000	315 000	923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	59 000	237 000	2 842 000
Other Income	146 000	0	0	15 000
Revenue	196 000	59 000	237 000	2 857 000
Cost of Goods Sold	0	0	91 000	1 643 000
Salary Costs	0	0	190 000	962 000
Depreciation	0	10 000	40 000	55 000
Impairment	0	0	0	0
Expenditure	288 000	44 000	415 000	3 019 000
Operating Profit	−92 000	16 000	−178 000	−161 000
Financial Income	0	0	0	0
Financial Costs	2 000	36 000	35 000	44 000
Financial Balance	−2 000	−36 000	−35 000	−44 000
Dividends	0	0	0	0
Net Income	−73 000	−21 000	−166 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	105 000	84 000	85 000	52 000
Real Eastate	200 000	200 000	200 000	200 000
Machinery and Plant Facilities	0	0	0	2 000
Fixtures	0	0	10 000	48 000
Total Tangible Assets	200 000	200 000	210 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	305 000	284 000	295 000	301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	0	0	356 000
Total Current Assets	23 000	0	20 000	622 000
Total Assets	328 000	284 000	315 000	923 000
Total Equity	−331 000	−257 000	−236 000	−70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	247 000	228 000	248 000
Creditors	31 000	112 000	93 000	513 000
Unpaid Taxes	4 000	2 000	1 000	90 000
Dividends	0	0	0	0
Other Current Debt	623 000	136 000	123 000	142 000
Total Current Debt	658 000	295 000	323 000	745 000
Total Equity and Debt	328 000	284 000	315 000	923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,05 %	8,17 %	70,34 %	228,57 %
Debt-to-Equity Ratio	−0	−0,96	−0,97	−3,54
Operating Profit Margin	−46,94 %	27,12 %	−75,11 %	−5,64 %
Current Ratio	0,03	0	0,06	0,83
Quick Ratio	0,03	0	0,06	0,83
Equity Ratio	−1,01	−0,9	−0,75	−0,08
Gross Profit Margin	100 %	100 %	61,6 %	42,49 %