HUBO EIENDOM AS

1707 SARPSBORG

Finances

Share Ownership

Return on Equity

20,51 %

Current Ratio

0,31

Debt-to-Equity Ratio

19,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	518 000	673 000	460 000	460 000
Net Income	48 000	168 000	38 000	−23 000
Total Assets	5 072 000	5 231 000	5 298 000	5 506 000
Total Equity	234 000	185 000	17 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	518 000	673 000	460 000	460 000
Expenditure	232 000	265 000	216 000	264 000
Operating Profit	286 000	408 000	245 000	196 000
Financial Income	0	0	0	0
Financial Costs	224 000	192 000	213 000	215 000
Financial Balance	−224 000	−192 000	−213 000	−215 000
Earnings Before Tax	62 000	216 000	32 000	−19 000
Tax	14 000	48 000	−6 000	4 000
Net Income	48 000	168 000	38 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 966 000	5 101 000	5 243 000	5 399 000
Total Current Assets	106 000	130 000	55 000	107 000
Total Assets	5 072 000	5 231 000	5 298 000	5 506 000
Total Retained Equity	204 000	155 000	−13 000	−52 000
Total Equity	234 000	185 000	17 000	−22 000
Total Long-Term Debt	4 501 000	4 683 000	4 869 000	5 001 000
Total Current Debt	338 000	363 000	412 000	527 000
Total Equity and Debt	5 072 000	5 231 000	5 298 000	5 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	518 000	673 000	460 000	460 000
Revenue	518 000	673 000	460 000	460 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	137 000	137 000	137 000	143 000
Impairment	0	0	0	0
Expenditure	232 000	265 000	216 000	264 000
Operating Profit	286 000	408 000	245 000	196 000
Financial Income	0	0	0	0
Financial Costs	224 000	192 000	213 000	215 000
Financial Balance	−224 000	−192 000	−213 000	−215 000
Dividends	0	0	0	0
Net Income	48 000	168 000	38 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	1 000	6 000	0
Real Eastate	4 963 000	5 100 000	5 237 000	5 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 963 000	5 100 000	5 237 000	5 374 000
Total Fiancial Fixed Assets	0	0	0	25 000
Total Fixed Assets	4 966 000	5 101 000	5 243 000	5 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	130 000	55 000	95 000
Total Current Assets	106 000	130 000	55 000	107 000
Total Assets	5 072 000	5 231 000	5 298 000	5 506 000
Total Equity	234 000	185 000	17 000	−22 000
Short-Term Group Debt	0	0	91 000	91 000
Total Long-Term Debt	4 501 000	4 683 000	4 869 000	5 001 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	320 000	320 000	321 000	436 000
Total Current Debt	338 000	363 000	412 000	527 000
Total Equity and Debt	5 072 000	5 231 000	5 298 000	5 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,51 %	90,81 %	223,53 %	104,55 %
Debt-to-Equity Ratio	19,24	25,31	286,41	−227,32
Operating Profit Margin	55,21 %	60,62 %	53,26 %	42,61 %
Current Ratio	0,31	0,36	0,13	0,2
Quick Ratio	0,31	0,36	0,13	0,2
Equity Ratio	0,05	0,04	0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %