KOPPERUDS AS

2070 RÅHOLT

Finances

Return on Equity

17,47 %

Current Ratio

2,68

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 659 000	943 000	391 000	699 000
Total Assets	22 971 000	21 614 000	18 173 000	17 665 000
Total Equity	15 222 000	13 003 000	13 160 000	13 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	45 000	82 000	115 000
Operating Profit	−62 000	−45 000	−82 000	−115 000
Financial Income	2 813 000	1 053 000	560 000	840 000
Financial Costs	92 000	65 000	87 000	26 000
Financial Balance	2 721 000	988 000	473 000	814 000
Earnings Before Tax	2 659 000	943 000	391 000	699 000
Tax	0	0	0	0
Net Income	2 659 000	943 000	391 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 232 000	5 916 000	5 916 000	5 866 000
Total Current Assets	14 739 000	15 698 000	12 257 000	11 799 000
Total Assets	22 971 000	21 614 000	18 173 000	17 665 000
Total Retained Equity	2 365 000	146 000	303 000	612 000
Total Equity	15 222 000	13 003 000	13 160 000	13 469 000
Total Long-Term Debt	2 250 000	2 250 000	2 250 000	2 250 000
Total Current Debt	5 499 000	6 361 000	2 763 000	1 946 000
Total Equity and Debt	22 971 000	21 614 000	18 173 000	17 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	45 000	82 000	115 000
Operating Profit	−62 000	−45 000	−82 000	−115 000
Financial Income	2 813 000	1 053 000	560 000	840 000
Financial Costs	92 000	65 000	87 000	26 000
Financial Balance	2 721 000	988 000	473 000	814 000
Dividends	440 000	1 100 000	700 000	0
Net Income	2 659 000	943 000	391 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 232 000	5 916 000	5 916 000	5 866 000
Total Fixed Assets	8 232 000	5 916 000	5 916 000	5 866 000
Stock	0	0	0	0
Total Investments	250 000	256 000	88 000	10 000
Cash, Bank	7 593 000	5 245 000	734 000	312 000
Total Current Assets	14 739 000	15 698 000	12 257 000	11 799 000
Total Assets	22 971 000	21 614 000	18 173 000	17 665 000
Total Equity	15 222 000	13 003 000	13 160 000	13 469 000
Short-Term Group Debt	4 293 000	440 000	1 237 000	1 435 000
Total Long-Term Debt	2 250 000	2 250 000	2 250 000	2 250 000
Creditors	15 000	14 000	20 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	440 000	1 100 000	700 000	0
Other Current Debt	751 000	5 907 000	807 000	506 000
Total Current Debt	5 499 000	6 361 000	2 763 000	1 946 000
Total Equity and Debt	22 971 000	21 614 000	18 173 000	17 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,47 %	7,25 %	2,97 %	5,19 %
Debt-to-Equity Ratio	0,15	0,17	0,17	0,17
Operating Profit Margin	-	-	-	-
Current Ratio	2,68	2,47	4,44	6,06
Quick Ratio	2,68	2,47	4,44	6,06
Equity Ratio	0,66	0,6	0,72	0,76
Gross Profit Margin	-	-	-	-