EINAR HANSEN AS

6429 MOLDE

Finances

Share Ownership

Return on Equity

−12,91 %

Current Ratio

7,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	383 000	354 000	467 000	447 000
Net Income	−86 000	11 000	−25 000	−39 000
Total Assets	749 000	817 000	765 000	782 000
Total Equity	666 000	752 000	741 000	767 000

Income (NOK)	2022	2021	2020	2019
Revenue	383 000	354 000	467 000	447 000
Expenditure	494 000	335 000	501 000	445 000
Operating Profit	−110 000	19 000	−33 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	40 000
Financial Balance	0	−4 000	0	−40 000
Earnings Before Tax	−111 000	15 000	−33 000	−38 000
Tax	−24 000	4 000	−7 000	0
Net Income	−86 000	11 000	−25 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	122 000	76 000	91 000	101 000
Total Current Assets	627 000	741 000	675 000	682 000
Total Assets	749 000	817 000	765 000	782 000
Total Retained Equity	166 000	252 000	241 000	267 000
Total Equity	666 000	752 000	741 000	767 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	65 000	24 000	16 000
Total Equity and Debt	749 000	817 000	765 000	782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	383 000	354 000	467 000	447 000
Other Income	0	0	0	0
Revenue	383 000	354 000	467 000	447 000
Cost of Goods Sold	244 000	64 000	246 000	162 000
Salary Costs	89 000	70 000	65 000	65 000
Depreciation	3 000	11 000	17 000	25 000
Impairment	0	0	0	0
Expenditure	494 000	335 000	501 000	445 000
Operating Profit	−110 000	19 000	−33 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	40 000
Financial Balance	0	−4 000	0	−40 000
Dividends	0	0	0	0
Net Income	−86 000	11 000	−25 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	76 000	80 000	73 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	11 000	28 000
Total Tangible Assets	22 000	0	11 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	122 000	76 000	91 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	224 000	175 000	63 000
Total Current Assets	627 000	741 000	675 000	682 000
Total Assets	749 000	817 000	765 000	782 000
Total Equity	666 000	752 000	741 000	767 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	7 000
Unpaid Taxes	19 000	48 000	24 000	9 000
Dividends	0	0	0	0
Other Current Debt	63 000	17 000	0	0
Total Current Debt	83 000	65 000	24 000	16 000
Total Equity and Debt	749 000	817 000	765 000	782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,91 %	1,46 %	−3,37 %	−5,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,72 %	5,37 %	−7,07 %	0,22 %
Current Ratio	7,55	11,4	28,13	42,63
Quick Ratio	7,55	11,4	28,13	42,63
Equity Ratio	0,89	0,92	0,97	0,98
Gross Profit Margin	36,29 %	81,92 %	47,32 %	63,76 %