AUSTLID&RASMUSSEN AS

5419 FITJAR

Finances

Share Ownership

Return on Equity

−69,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−15 000	−26 000	−19 000
Total Assets	40 000	45 000	55 000	80 000
Total Equity	23 000	39 000	54 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	26 000	19 000
Operating Profit	−16 000	−15 000	−26 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−15 000	−26 000	−19 000
Tax	0	0	0	0
Net Income	−16 000	−15 000	−26 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	45 000	50 000	0
Total Current Assets	1 000	0	5 000	80 000
Total Assets	40 000	45 000	55 000	80 000
Total Retained Equity	−147 000	−131 000	−116 000	−90 000
Total Equity	23 000	39 000	54 000	80 000
Total Long-Term Debt	16 000	6 000	0	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	40 000	45 000	55 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	3 000	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	26 000	19 000
Operating Profit	−16 000	−15 000	−26 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−15 000	−26 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	39 000	45 000	50 000	0
Fixtures	0	0	0	0
Total Tangible Assets	39 000	45 000	50 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	45 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	5 000	80 000
Total Current Assets	1 000	0	5 000	80 000
Total Assets	40 000	45 000	55 000	80 000
Total Equity	23 000	39 000	54 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	6 000	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	40 000	45 000	55 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,57 %	−38,46 %	−48,15 %	−23,75 %
Debt-to-Equity Ratio	0,7	0,15	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	5	-
Quick Ratio	-	-	5	-
Equity Ratio	0,58	0,87	0,98	1
Gross Profit Margin	-	-	-	-