EVENTKONSULENTEN AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

48,86 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	550 000	249 000	97 000
Net Income	43 000	158 000	70 000	−40 000
Total Assets	101 000	260 000	40 000	12 000
Total Equity	88 000	45 000	37 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	550 000	249 000	97 000
Expenditure	58 000	345 000	178 000	138 000
Operating Profit	55 000	205 000	72 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	55 000	205 000	72 000	−40 000
Tax	12 000	47 000	2 000	0
Net Income	43 000	158 000	70 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	55 000	25 000	0
Total Current Assets	91 000	205 000	15 000	12 000
Total Assets	101 000	260 000	40 000	12 000
Total Retained Equity	58 000	15 000	7 000	−63 000
Total Equity	88 000	45 000	37 000	−33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	215 000	3 000	45 000
Total Equity and Debt	101 000	260 000	40 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	550 000	249 000	97 000
Other Income	0	0	0	0
Revenue	114 000	550 000	249 000	97 000
Cost of Goods Sold	37 000	320 000	134 000	30 000
Salary Costs	5 000	0	0	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	345 000	178 000	138 000
Operating Profit	55 000	205 000	72 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	150 000	0	0
Net Income	43 000	158 000	70 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	55 000	25 000	0
Total Fixed Assets	10 000	55 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	144 000	8 000	12 000
Total Current Assets	91 000	205 000	15 000	12 000
Total Assets	101 000	260 000	40 000	12 000
Total Equity	88 000	45 000	37 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	38 000
Unpaid Taxes	1 000	17 000	0	1 000
Dividends	0	150 000	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	13 000	215 000	3 000	45 000
Total Equity and Debt	101 000	260 000	40 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,86 %	351,11 %	189,19 %	121,21 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	48,25 %	37,27 %	28,92 %	−41,24 %
Current Ratio	7	0,95	5	0,27
Quick Ratio	7	0,95	5	0,27
Equity Ratio	0,87	0,17	0,93	−2,75
Gross Profit Margin	67,54 %	41,82 %	46,18 %	69,07 %