NORMETRICS AS

1349 RYKKINN

Finances

Share Ownership

Return on Equity

10,62 %

Current Ratio

8,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	757 000	586 000	780 000
Net Income	175 000	325 000	238 000	493 000
Total Assets	1 879 000	1 934 000	1 557 000	1 467 000
Total Equity	1 648 000	1 623 000	1 448 000	1 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	757 000	586 000	780 000
Expenditure	331 000	340 000	281 000	148 000
Operating Profit	224 000	417 000	305 000	632 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	224 000	417 000	305 000	633 000
Tax	49 000	92 000	67 000	139 000
Net Income	175 000	325 000	238 000	493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 879 000	1 934 000	1 557 000	1 467 000
Total Assets	1 879 000	1 934 000	1 557 000	1 467 000
Total Retained Equity	1 548 000	1 523 000	1 348 000	1 110 000
Total Equity	1 648 000	1 623 000	1 448 000	1 210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	311 000	109 000	256 000
Total Equity and Debt	1 879 000	1 934 000	1 557 000	1 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	554 000	757 000	586 000	780 000
Other Income	0	0	0	0
Revenue	554 000	757 000	586 000	780 000
Cost of Goods Sold	0	0	0	0
Salary Costs	282 000	276 000	231 000	117 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	331 000	340 000	281 000	148 000
Operating Profit	224 000	417 000	305 000	632 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	150 000	150 000	0	300 000
Net Income	175 000	325 000	238 000	493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 874 000	1 810 000	1 557 000	1 254 000
Total Current Assets	1 879 000	1 934 000	1 557 000	1 467 000
Total Assets	1 879 000	1 934 000	1 557 000	1 467 000
Total Equity	1 648 000	1 623 000	1 448 000	1 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	2 000	0
Unpaid Taxes	0	17 000	12 000	87 000
Dividends	150 000	150 000	0	300 000
Other Current Debt	32 000	32 000	28 000	30 000
Total Current Debt	232 000	311 000	109 000	256 000
Total Equity and Debt	1 879 000	1 934 000	1 557 000	1 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,62 %	20,02 %	16,44 %	40,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,43 %	55,09 %	52,05 %	81,03 %
Current Ratio	8,1	6,22	14,28	5,73
Quick Ratio	8,1	6,22	14,28	5,73
Equity Ratio	0,88	0,84	0,93	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %