HEIBERG & JOHNSEN HOLDING AS

1185 OSLO

Finances

Return on Equity

0 %

Current Ratio

0,17

Debt-to-Equity Ratio

10,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	12 406 000	11 859 000	11 347 000	10 847 000
Total Equity	1 030 000	1 030 000	1 030 000	1 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	15 000	13 000	15 000
Operating Profit	−9 000	−15 000	−13 000	−15 000
Financial Income	546 000	527 000	500 000	479 000
Financial Costs	538 000	512 000	488 000	464 000
Financial Balance	8 000	15 000	12 000	15 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 391 000	11 844 000	11 317 000	10 817 000
Total Current Assets	15 000	15 000	30 000	30 000
Total Assets	12 406 000	11 859 000	11 347 000	10 847 000
Total Retained Equity	1 000 000	1 000 000	1 000 000	1 000 000
Total Equity	1 030 000	1 030 000	1 030 000	1 030 000
Total Long-Term Debt	11 289 000	10 751 000	10 239 000	9 752 000
Total Current Debt	87 000	78 000	78 000	66 000
Total Equity and Debt	12 406 000	11 859 000	11 347 000	10 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	15 000	13 000	15 000
Operating Profit	−9 000	−15 000	−13 000	−15 000
Financial Income	546 000	527 000	500 000	479 000
Financial Costs	538 000	512 000	488 000	464 000
Financial Balance	8 000	15 000	12 000	15 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 391 000	11 844 000	11 317 000	10 817 000
Total Fixed Assets	12 391 000	11 844 000	11 317 000	10 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	15 000	30 000	30 000
Total Current Assets	15 000	15 000	30 000	30 000
Total Assets	12 406 000	11 859 000	11 347 000	10 847 000
Total Equity	1 030 000	1 030 000	1 030 000	1 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 289 000	10 751 000	10 239 000	9 752 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	78 000	78 000	66 000
Total Current Debt	87 000	78 000	78 000	66 000
Total Equity and Debt	12 406 000	11 859 000	11 347 000	10 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	10,96	10,44	9,94	9,47
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	0,19	0,38	0,45
Quick Ratio	0,17	0,19	0,38	0,45
Equity Ratio	0,08	0,09	0,09	0,09
Gross Profit Margin	-	-	-	-