ERIK JUELL AS

0767 OSLO

Finances

Share Ownership

Return on Equity

11,09 %

Current Ratio

7,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	408 000	388 000	408 000
Net Income	303 000	260 000	252 000	253 000
Total Assets	3 116 000	3 102 000	2 839 000	2 587 000
Total Equity	2 731 000	2 728 000	2 768 000	2 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	408 000	388 000	408 000
Expenditure	84 000	78 000	73 000	99 000
Operating Profit	372 000	330 000	315 000	309 000
Financial Income	16 000	3 000	9 000	15 000
Financial Costs	0	0	0	0
Financial Balance	16 000	3 000	9 000	15 000
Earnings Before Tax	388 000	334 000	323 000	324 000
Tax	85 000	73 000	71 000	71 000
Net Income	303 000	260 000	252 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	342 000	342 000	342 000	342 000
Total Current Assets	2 774 000	2 759 000	2 497 000	2 245 000
Total Assets	3 116 000	3 102 000	2 839 000	2 587 000
Total Retained Equity	2 631 000	2 628 000	2 668 000	2 416 000
Total Equity	2 731 000	2 728 000	2 768 000	2 516 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	385 000	373 000	71 000	71 000
Total Equity and Debt	3 116 000	3 102 000	2 839 000	2 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	456 000	408 000	388 000	408 000
Revenue	456 000	408 000	388 000	408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	78 000	73 000	99 000
Operating Profit	372 000	330 000	315 000	309 000
Financial Income	16 000	3 000	9 000	15 000
Financial Costs	0	0	0	0
Financial Balance	16 000	3 000	9 000	15 000
Dividends	300 000	300 000	0	0
Net Income	303 000	260 000	252 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	342 000	342 000	342 000	342 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	342 000	342 000	342 000	342 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	342 000	342 000	342 000	342 000
Stock	2 000	2 000	2 000	2 000
Total Investments	0	0	0	0
Cash, Bank	2 772 000	2 757 000	2 495 000	2 243 000
Total Current Assets	2 774 000	2 759 000	2 497 000	2 245 000
Total Assets	3 116 000	3 102 000	2 839 000	2 587 000
Total Equity	2 731 000	2 728 000	2 768 000	2 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	0	0
Other Current Debt	300 000	300 000	0	0
Total Current Debt	385 000	373 000	71 000	71 000
Total Equity and Debt	3 116 000	3 102 000	2 839 000	2 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,09 %	9,53 %	9,1 %	10,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,58 %	80,88 %	81,19 %	75,74 %
Current Ratio	7,21	7,4	35,17	31,62
Quick Ratio	7,24	7,44	36,19	32,54
Equity Ratio	0,88	0,88	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %