JKT AESTHETICS AS

0265 OSLO

Finances

Share Ownership

Return on Equity

351,06 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	649 000	256 000	402 000
Net Income	165 000	296 000	73 000	4 000
Total Assets	276 000	551 000	136 000	73 000
Total Equity	47 000	39 000	101 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	649 000	256 000	402 000
Expenditure	173 000	271 000	185 000	396 000
Operating Profit	211 000	378 000	72 000	6 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	−2 000
Earnings Before Tax	211 000	378 000	73 000	4 000
Tax	46 000	82 000	0	0
Net Income	165 000	296 000	73 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	276 000	551 000	136 000	73 000
Total Assets	276 000	551 000	136 000	73 000
Total Retained Equity	27 000	19 000	81 000	9 000
Total Equity	47 000	39 000	101 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	512 000	35 000	44 000
Total Equity and Debt	276 000	551 000	136 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	384 000	649 000	256 000	402 000
Other Income	0	0	0	0
Revenue	384 000	649 000	256 000	402 000
Cost of Goods Sold	73 000	95 000	128 000	156 000
Salary Costs	34 000	126 000	0	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	173 000	271 000	185 000	396 000
Operating Profit	211 000	378 000	72 000	6 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	−2 000
Dividends	0	0	0	0
Net Income	165 000	296 000	73 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	315 000	75 000	11 000
Total Current Assets	276 000	551 000	136 000	73 000
Total Assets	276 000	551 000	136 000	73 000
Total Equity	47 000	39 000	101 000	29 000
Short-Term Group Debt	200 000	440 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	23 000	13 000
Unpaid Taxes	26 000	43 000	0	10 000
Dividends	0	0	0	0
Other Current Debt	0	29 000	12 000	22 000
Total Current Debt	228 000	512 000	35 000	44 000
Total Equity and Debt	276 000	551 000	136 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	351,06 %	758,97 %	72,28 %	13,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,95 %	58,24 %	28,13 %	1,49 %
Current Ratio	1,21	1,08	3,89	1,66
Quick Ratio	1,21	1,08	3,89	1,66
Equity Ratio	0,17	0,07	0,74	0,4
Gross Profit Margin	80,99 %	85,36 %	50 %	61,19 %