FISK MEDIA AS

6967 HELLEVIK I FJALER

Finances

Share Ownership

Return on Equity

1 080 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 000	412 000	294 000	203 000
Net Income	324 000	300 000	213 000	145 000
Total Assets	483 000	515 000	409 000	267 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 000	412 000	294 000	203 000
Expenditure	11 000	28 000	20 000	18 000
Operating Profit	415 000	385 000	274 000	186 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	416 000	385 000	274 000	186 000
Tax	92 000	85 000	60 000	41 000
Net Income	324 000	300 000	213 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	482 000	514 000	408 000	266 000
Total Assets	483 000	515 000	409 000	267 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	453 000	485 000	379 000	237 000
Total Equity and Debt	483 000	515 000	409 000	267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	427 000	372 000	294 000	203 000
Other Income	0	40 000	0	0
Revenue	427 000	412 000	294 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	28 000	20 000	18 000
Operating Profit	415 000	385 000	274 000	186 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	324 000	300 000	213 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	429 000	86 000	48 000
Total Current Assets	482 000	514 000	408 000	266 000
Total Assets	483 000	515 000	409 000	267 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	2 000	13 000	15 000
Dividends	0	0	0	0
Other Current Debt	416 000	483 000	366 000	222 000
Total Current Debt	453 000	485 000	379 000	237 000
Total Equity and Debt	483 000	515 000	409 000	267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 080 %	1 000 %	710 %	483,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,19 %	93,45 %	93,2 %	91,63 %
Current Ratio	1,06	1,06	1,08	1,12
Quick Ratio	1,06	1,06	1,08	1,12
Equity Ratio	0,06	0,06	0,07	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %