IVERGÅRDEN AS

7982 BINDALSEIDET

Finances

Share Ownership

Return on Equity

153,13 %

Current Ratio

1,86

Debt-to-Equity Ratio

8,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	167 000	114 000	180 000
Net Income	147 000	−2 000	−107 000	−2 000
Total Assets	1 023 000	886 000	867 000	958 000
Total Equity	96 000	−51 000	−49 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	167 000	114 000	180 000
Expenditure	259 000	152 000	197 000	150 000
Operating Profit	172 000	15 000	−83 000	31 000
Financial Income	2 000	2 000	0	0
Financial Costs	18 000	19 000	24 000	33 000
Financial Balance	−16 000	−17 000	−24 000	−33 000
Earnings Before Tax	156 000	−2 000	−107 000	−2 000
Tax	8 000	0	0	0
Net Income	147 000	−2 000	−107 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	800 000	795 000	846 000	899 000
Total Current Assets	223 000	91 000	21 000	59 000
Total Assets	1 023 000	886 000	867 000	958 000
Total Retained Equity	−113 000	−261 000	−259 000	−152 000
Total Equity	96 000	−51 000	−49 000	58 000
Total Long-Term Debt	807 000	890 000	890 000	891 000
Total Current Debt	120 000	47 000	26 000	9 000
Total Equity and Debt	1 023 000	886 000	867 000	958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	417 000	167 000	114 000	180 000
Other Income	14 000	0	0	0
Revenue	431 000	167 000	114 000	180 000
Cost of Goods Sold	79 000	0	0	0
Salary Costs	12 000	0	0	0
Depreciation	51 000	51 000	53 000	52 000
Impairment	0	0	0	0
Expenditure	259 000	152 000	197 000	150 000
Operating Profit	172 000	15 000	−83 000	31 000
Financial Income	2 000	2 000	0	0
Financial Costs	18 000	19 000	24 000	33 000
Financial Balance	−16 000	−17 000	−24 000	−33 000
Dividends	0	0	0	0
Net Income	147 000	−2 000	−107 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	688 000	693 000	726 000	760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	102 000	120 000	139 000
Total Tangible Assets	800 000	795 000	846 000	899 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	800 000	795 000	846 000	899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	88 000	13 000	57 000
Total Current Assets	223 000	91 000	21 000	59 000
Total Assets	1 023 000	886 000	867 000	958 000
Total Equity	96 000	−51 000	−49 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	807 000	890 000	890 000	891 000
Creditors	118 000	13 000	10 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	35 000	16 000	0
Total Current Debt	120 000	47 000	26 000	9 000
Total Equity and Debt	1 023 000	886 000	867 000	958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,13 %	3,92 %	218,37 %	−3,45 %
Debt-to-Equity Ratio	8,41	−17,45	−18,16	15,36
Operating Profit Margin	39,91 %	8,98 %	−72,81 %	17,22 %
Current Ratio	1,86	1,94	0,81	6,56
Quick Ratio	1,86	1,94	0,81	6,56
Equity Ratio	0,09	−0,06	−0,06	0,06
Gross Profit Margin	81,67 %	100 %	100 %	100 %