HAIR SALONG KRISTIANSAND AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−9,46 %

Current Ratio

0,31

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	655 000	570 000	479 000	491 000
Net Income	7 000	−41 000	−28 000	19 000
Total Assets	33 000	79 000	83 000	149 000
Total Equity	−74 000	−81 000	−40 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	655 000	570 000	479 000	491 000
Expenditure	613 000	623 000	513 000	467 000
Operating Profit	39 000	−52 000	−35 000	24 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	39 000	−53 000	−35 000	24 000
Tax	31 000	−12 000	−8 000	5 000
Net Income	7 000	−41 000	−28 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	34 000	50 000	70 000
Total Current Assets	33 000	46 000	33 000	79 000
Total Assets	33 000	79 000	83 000	149 000
Total Retained Equity	−104 000	−103 000	−62 000	−34 000
Total Equity	−74 000	−81 000	−40 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	161 000	123 000	162 000
Total Equity and Debt	33 000	79 000	83 000	149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	655 000	570 000	472 000	491 000
Other Income	0	0	7 000	0
Revenue	655 000	570 000	479 000	491 000
Cost of Goods Sold	6 000	10 000	20 000	−1 000
Salary Costs	448 000	447 000	348 000	321 000
Depreciation	2 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	613 000	623 000	513 000	467 000
Operating Profit	39 000	−52 000	−35 000	24 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	7 000	−41 000	−28 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	2 000	30 000	58 000
Total Intangible Assets	0	34 000	50 000	70 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	34 000	50 000	70 000
Stock	0	2 000	8 000	24 000
Total Investments	0	0	0	0
Cash, Bank	5 000	44 000	25 000	16 000
Total Current Assets	33 000	46 000	33 000	79 000
Total Assets	33 000	79 000	83 000	149 000
Total Equity	−74 000	−81 000	−40 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	11 000	−12 000	19 000
Unpaid Taxes	52 000	71 000	71 000	78 000
Dividends	0	0	0	0
Other Current Debt	49 000	79 000	64 000	65 000
Total Current Debt	107 000	161 000	123 000	162 000
Total Equity and Debt	33 000	79 000	83 000	149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,46 %	50,62 %	70 %	−158,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,95 %	−9,12 %	−7,31 %	4,89 %
Current Ratio	0,31	0,29	0,27	0,49
Quick Ratio	0,31	0,29	0,29	0,57
Equity Ratio	−2,24	−1,03	−0,48	−0,08
Gross Profit Margin	99,08 %	98,25 %	95,82 %	100,2 %