company

LOGOVIS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

−306,67 %

Current Ratio

0,69

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 571 000	1 128 000	1 010 000	863 000
Net Income	46 000	45 000	5 000	318 000
Total Assets	178 000	115 000	50 000	72 000
Total Equity	−15 000	−61 000	−105 000	−111 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 571 000	1 128 000	1 010 000	863 000
Expenditure	1 515 000	1 071 000	1 002 000	456 000
Operating Profit	57 000	58 000	7 000	408 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	56 000	57 000	7 000	408 000
Tax	10 000	13 000	2 000	90 000
Net Income	46 000	45 000	5 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	43 000	0	0
Total Current Assets	133 000	72 000	50 000	72 000
Total Assets	178 000	115 000	50 000	72 000
Total Retained Equity	−45 000	−91 000	−135 000	−135 000
Total Equity	−15 000	−61 000	−105 000	−111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	176 000	155 000	183 000
Total Equity and Debt	178 000	115 000	50 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 571 000	1 128 000	1 010 000	834 000
Other Income	0	0	0	30 000
Revenue	1 571 000	1 128 000	1 010 000	863 000
Cost of Goods Sold	427 000	89 000	0	1 000
Salary Costs	746 000	745 000	802 000	203 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 515 000	1 071 000	1 002 000	456 000
Operating Profit	57 000	58 000	7 000	408 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	380 000
Net Income	46 000	45 000	5 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	0	0	0
Total Tangible Assets	37 000	0	0	0
Total Fiancial Fixed Assets	8 000	43 000	0	0
Total Fixed Assets	45 000	43 000	0	0
Stock	8 000	12 000	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	53 000	47 000	62 000
Total Current Assets	133 000	72 000	50 000	72 000
Total Assets	178 000	115 000	50 000	72 000
Total Equity	−15 000	−61 000	−105 000	−111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	35 000	3 000	1 000
Unpaid Taxes	31 000	51 000	65 000	71 000
Dividends	0	0	0	380 000
Other Current Debt	90 000	78 000	86 000	−358 000
Total Current Debt	193 000	176 000	155 000	183 000
Total Equity and Debt	178 000	115 000	50 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−306,67 %	−73,77 %	−4,76 %	−286,49 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	3,63 %	5,14 %	0,69 %	47,28 %
Current Ratio	0,69	0,41	0,32	0,39
Quick Ratio	0,72	0,44	0,32	0,39
Equity Ratio	−0,08	−0,53	−2,1	−1,54
Gross Profit Margin	72,82 %	92,11 %	100 %	99,88 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English