VEISLETT AS

9151 STORSLETT

Finances

Share Ownership

Return on Equity

14,49 %

Current Ratio

5,41

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 778 000	1 717 000	1 578 000	1 558 000
Net Income	495 000	456 000	440 000	217 000
Total Assets	11 273 000	12 743 000	12 474 000	12 277 000
Total Equity	3 417 000	3 922 000	3 466 000	3 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 778 000	1 717 000	1 578 000	1 558 000
Expenditure	797 000	878 000	716 000	890 000
Operating Profit	982 000	839 000	862 000	667 000
Financial Income	0	0	0	1 000
Financial Costs	347 000	255 000	299 000	390 000
Financial Balance	−347 000	−255 000	−299 000	−389 000
Earnings Before Tax	635 000	584 000	564 000	278 000
Tax	140 000	129 000	124 000	61 000
Net Income	495 000	456 000	440 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 110 000	10 586 000	11 062 000	11 538 000
Total Current Assets	1 163 000	2 157 000	1 412 000	739 000
Total Assets	11 273 000	12 743 000	12 474 000	12 277 000
Total Retained Equity	917 000	1 422 000	966 000	527 000
Total Equity	3 417 000	3 922 000	3 466 000	3 027 000
Total Long-Term Debt	7 641 000	8 186 000	8 726 000	9 125 000
Total Current Debt	215 000	635 000	281 000	125 000
Total Equity and Debt	11 273 000	12 743 000	12 474 000	12 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	41 000	0	0
Other Income	1 778 000	1 676 000	1 578 000	1 558 000
Revenue	1 778 000	1 717 000	1 578 000	1 558 000
Cost of Goods Sold	0	34 000	0	0
Salary Costs	0	0	0	0
Depreciation	476 000	476 000	476 000	476 000
Impairment	0	0	0	0
Expenditure	797 000	878 000	716 000	890 000
Operating Profit	982 000	839 000	862 000	667 000
Financial Income	0	0	0	1 000
Financial Costs	347 000	255 000	299 000	390 000
Financial Balance	−347 000	−255 000	−299 000	−389 000
Dividends	1 000 000	0	0	0
Net Income	495 000	456 000	440 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 110 000	10 586 000	11 062 000	11 538 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 110 000	10 586 000	11 062 000	11 538 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 110 000	10 586 000	11 062 000	11 538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 163 000	2 042 000	1 295 000	739 000
Total Current Assets	1 163 000	2 157 000	1 412 000	739 000
Total Assets	11 273 000	12 743 000	12 474 000	12 277 000
Total Equity	3 417 000	3 922 000	3 466 000	3 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 641 000	8 186 000	8 726 000	9 125 000
Creditors	0	8 000	0	0
Unpaid Taxes	31 000	53 000	14 000	21 000
Dividends	1 000 000	0	0	0
Other Current Debt	32 000	439 000	141 000	48 000
Total Current Debt	215 000	635 000	281 000	125 000
Total Equity and Debt	11 273 000	12 743 000	12 474 000	12 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,49 %	11,63 %	12,69 %	7,17 %
Debt-to-Equity Ratio	2,24	2,09	2,52	3,01
Operating Profit Margin	55,23 %	48,86 %	54,63 %	42,81 %
Current Ratio	5,41	3,4	5,02	5,91
Quick Ratio	5,41	3,4	5,02	5,91
Equity Ratio	0,3	0,31	0,28	0,25
Gross Profit Margin	100 %	98,02 %	100 %	100 %