START TRAFIKKSKULE AS

6030 LANGEVÅG

Finances

Share Ownership

Return on Equity

115,91 %

Current Ratio

1,21

Debt-to-Equity Ratio

30,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 108 000	2 911 000	1 985 000	2 780 000
Net Income	51 000	74 000	−7 000	139 000
Total Assets	2 241 000	1 760 000	1 587 000	1 255 000
Total Equity	44 000	−8 000	−82 000	−76 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 108 000	2 911 000	1 985 000	2 780 000
Expenditure	3 977 000	2 780 000	1 946 000	2 586 000
Operating Profit	132 000	131 000	38 000	195 000
Financial Income	0	0	0	0
Financial Costs	67 000	57 000	45 000	56 000
Financial Balance	−67 000	−57 000	−45 000	−56 000
Earnings Before Tax	66 000	74 000	−7 000	139 000
Tax	14 000	0	0	0
Net Income	51 000	74 000	−7 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 198 000	1 129 000	1 219 000	956 000
Total Current Assets	1 043 000	631 000	368 000	299 000
Total Assets	2 241 000	1 760 000	1 587 000	1 255 000
Total Retained Equity	14 000	−38 000	−112 000	−106 000
Total Equity	44 000	−8 000	−82 000	−76 000
Total Long-Term Debt	1 335 000	1 311 000	1 404 000	972 000
Total Current Debt	863 000	457 000	265 000	359 000
Total Equity and Debt	2 241 000	1 760 000	1 587 000	1 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 108 000	2 910 000	2 028 000	2 780 000
Other Income	0	1 000	−43 000	0
Revenue	4 108 000	2 911 000	1 985 000	2 780 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	2 572 000	1 715 000	1 056 000	1 321 000
Depreciation	323 000	316 000	225 000	280 000
Impairment	0	0	0	0
Expenditure	3 977 000	2 780 000	1 946 000	2 586 000
Operating Profit	132 000	131 000	38 000	195 000
Financial Income	0	0	0	0
Financial Costs	67 000	57 000	45 000	56 000
Financial Balance	−67 000	−57 000	−45 000	−56 000
Dividends	0	0	0	0
Net Income	51 000	74 000	−7 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 198 000	1 106 000	1 202 000	927 000
Total Tangible Assets	1 198 000	1 106 000	1 202 000	927 000
Total Fiancial Fixed Assets	0	23 000	17 000	29 000
Total Fixed Assets	1 198 000	1 129 000	1 219 000	956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	832 000	539 000	343 000	273 000
Total Current Assets	1 043 000	631 000	368 000	299 000
Total Assets	2 241 000	1 760 000	1 587 000	1 255 000
Total Equity	44 000	−8 000	−82 000	−76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 335 000	1 311 000	1 404 000	972 000
Creditors	43 000	18 000	10 000	13 000
Unpaid Taxes	341 000	169 000	81 000	17 000
Dividends	0	0	0	0
Other Current Debt	478 000	270 000	174 000	329 000
Total Current Debt	863 000	457 000	265 000	359 000
Total Equity and Debt	2 241 000	1 760 000	1 587 000	1 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,91 %	−925 %	8,54 %	−182,89 %
Debt-to-Equity Ratio	30,34	−163,88	−17,12	−12,79
Operating Profit Margin	3,21 %	4,5 %	1,91 %	7,01 %
Current Ratio	1,21	1,38	1,39	0,83
Quick Ratio	1,21	1,38	1,39	0,83
Equity Ratio	0,02	−0	−0,05	−0,06
Gross Profit Margin	100 %	99,93 %	100 %	100 %