MARIDALSVEIEN 52 AS

0351 OSLO

Finances

Share Ownership

Return on Equity

10,61 %

Current Ratio

11,25

Debt-to-Equity Ratio

2,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 573 000	2 543 000	2 569 000	2 478 000
Net Income	1 061 000	1 203 000	1 287 000	667 000
Total Assets	35 347 000	34 428 000	34 443 000	34 392 000
Total Equity	10 000 000	10 000 000	10 000 000	10 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 573 000	2 543 000	2 569 000	2 478 000
Expenditure	275 000	269 000	187 000	639 000
Operating Profit	2 298 000	2 274 000	2 382 000	1 838 000
Financial Income	0	0	0	0
Financial Costs	938 000	732 000	732 000	983 000
Financial Balance	−938 000	−732 000	−732 000	−983 000
Earnings Before Tax	1 360 000	1 543 000	1 651 000	856 000
Tax	299 000	339 000	363 000	188 000
Net Income	1 061 000	1 203 000	1 287 000	667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 357 000	34 357 000	34 357 000	34 357 000
Total Current Assets	990 000	70 000	85 000	35 000
Total Assets	35 347 000	34 428 000	34 443 000	34 392 000
Total Retained Equity	0	0	0	0
Total Equity	10 000 000	10 000 000	10 000 000	10 000 000
Total Long-Term Debt	25 259 000	24 370 000	24 350 000	24 234 000
Total Current Debt	88 000	58 000	93 000	158 000
Total Equity and Debt	35 347 000	34 428 000	34 443 000	34 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 573 000	2 543 000	0	0
Other Income	0	0	2 569 000	2 478 000
Revenue	2 573 000	2 543 000	2 569 000	2 478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	275 000	269 000	187 000	639 000
Operating Profit	2 298 000	2 274 000	2 382 000	1 838 000
Financial Income	0	0	0	0
Financial Costs	938 000	732 000	732 000	983 000
Financial Balance	−938 000	−732 000	−732 000	−983 000
Dividends	0	0	0	0
Net Income	1 061 000	1 203 000	1 287 000	667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 357 000	34 357 000	34 357 000	34 357 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 357 000	34 357 000	34 357 000	34 357 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 357 000	34 357 000	34 357 000	34 357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	905 000	2 000	19 000	21 000
Total Current Assets	990 000	70 000	85 000	35 000
Total Assets	35 347 000	34 428 000	34 443 000	34 392 000
Total Equity	10 000 000	10 000 000	10 000 000	10 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 259 000	24 370 000	24 350 000	24 234 000
Creditors	1 000	58 000	93 000	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	0	0	0
Total Current Debt	88 000	58 000	93 000	158 000
Total Equity and Debt	35 347 000	34 428 000	34 443 000	34 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,61 %	12,03 %	12,87 %	6,67 %
Debt-to-Equity Ratio	2,53	2,44	2,44	2,42
Operating Profit Margin	89,31 %	89,42 %	92,72 %	74,17 %
Current Ratio	11,25	1,21	0,91	0,22
Quick Ratio	11,25	1,21	0,91	0,22
Equity Ratio	0,28	0,29	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %