LÅGEN SNEKKERTJENESTER AS

3275 SVARSTAD

Finances

Share Ownership

Return on Equity

28,57 %

Current Ratio

6,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	21 000	188 000	36 000
Net Income	18 000	4 000	4 000	2 000
Total Assets	75 000	46 000	221 000	68 000
Total Equity	63 000	45 000	41 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	21 000	188 000	36 000
Expenditure	36 000	17 000	184 000	34 000
Operating Profit	20 000	4 000	4 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	4 000	4 000	2 000
Tax	2 000	0	0	0
Net Income	18 000	4 000	4 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	75 000	46 000	221 000	68 000
Total Assets	75 000	46 000	221 000	68 000
Total Retained Equity	33 000	15 000	11 000	8 000
Total Equity	63 000	45 000	41 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	1 000	179 000	31 000
Total Equity and Debt	75 000	46 000	221 000	68 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	21 000	188 000	36 000
Other Income	0	0	0	0
Revenue	56 000	21 000	188 000	36 000
Cost of Goods Sold	33 000	0	3 000	0
Salary Costs	0	6 000	177 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	17 000	184 000	34 000
Operating Profit	20 000	4 000	4 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	4 000	4 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	2 000
Total Investments	0	0	0	0
Cash, Bank	30 000	22 000	43 000	46 000
Total Current Assets	75 000	46 000	221 000	68 000
Total Assets	75 000	46 000	221 000	68 000
Total Equity	63 000	45 000	41 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	8 000	1 000	99 000	17 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	80 000	14 000
Total Current Debt	12 000	1 000	179 000	31 000
Total Equity and Debt	75 000	46 000	221 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,57 %	8,89 %	9,76 %	5,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,71 %	19,05 %	2,13 %	5,56 %
Current Ratio	6,25	46	1,23	2,19
Quick Ratio	6,25	46	1,23	2,34
Equity Ratio	0,84	0,98	0,19	0,56
Gross Profit Margin	41,07 %	100 %	98,4 %	100 %