VILJE CONSULTING AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

−4,88 %

Current Ratio

25,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−9 000	−7 000	−10 000
Total Assets	129 000	131 000	138 000	145 000
Total Equity	123 000	129 000	138 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	9 000	7 000	10 000
Operating Profit	−6 000	−9 000	−7 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−9 000	−7 000	−10 000
Tax	0	0	0	0
Net Income	−6 000	−9 000	−7 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	129 000	131 000	138 000	145 000
Total Assets	129 000	131 000	138 000	145 000
Total Retained Equity	93 000	99 000	108 000	115 000
Total Equity	123 000	129 000	138 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	2 000	0	0
Total Equity and Debt	129 000	131 000	138 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	9 000	7 000	10 000
Operating Profit	−6 000	−9 000	−7 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−9 000	−7 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	130 000	138 000	143 000
Total Current Assets	129 000	131 000	138 000	145 000
Total Assets	129 000	131 000	138 000	145 000
Total Equity	123 000	129 000	138 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	2 000	0	0
Total Current Debt	5 000	2 000	0	0
Total Equity and Debt	129 000	131 000	138 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,88 %	−6,98 %	−5,07 %	−6,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,8	65,5	-	-
Quick Ratio	25,8	65,5	-	-
Equity Ratio	0,95	0,98	1	1
Gross Profit Margin	-	-	-	-