RIGGPARTNER HOLDING AS

2020 SKEDSMOKORSET

Finances

Return on Equity

22,69 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	148 000	40 000	40 000
Net Income	177 000	60 000	30 000	33 000
Total Assets	856 000	799 000	596 000	219 000
Total Equity	780 000	603 000	543 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	148 000	40 000	40 000
Expenditure	208 000	63 000	10 000	1 000
Operating Profit	241 000	85 000	30 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	241 000	85 000	30 000	39 000
Tax	64 000	25 000	0	6 000
Net Income	177 000	60 000	30 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	595 000	452 000	155 000	155 000
Total Current Assets	261 000	347 000	441 000	64 000
Total Assets	856 000	799 000	596 000	219 000
Total Retained Equity	350 000	173 000	113 000	83 000
Total Equity	780 000	603 000	543 000	113 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	76 000	194 000	53 000	106 000
Total Equity and Debt	856 000	799 000	596 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	148 000	40 000	40 000
Other Income	0	0	0	0
Revenue	450 000	148 000	40 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	173 000	54 000	0	0
Impairment	0	0	0	0
Expenditure	208 000	63 000	10 000	1 000
Operating Profit	241 000	85 000	30 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	177 000	60 000	30 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	411 000	267 000	0	0
Total Tangible Assets	411 000	267 000	0	0
Total Fiancial Fixed Assets	185 000	185 000	155 000	155 000
Total Fixed Assets	595 000	452 000	155 000	155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	223 000	441 000	24 000
Total Current Assets	261 000	347 000	441 000	64 000
Total Assets	856 000	799 000	596 000	219 000
Total Equity	780 000	603 000	543 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	4 000	177 000	0	0
Unpaid Taxes	7 000	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	50 000	100 000
Total Current Debt	76 000	194 000	53 000	106 000
Total Equity and Debt	856 000	799 000	596 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,69 %	9,95 %	5,52 %	29,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,56 %	57,43 %	75 %	97,5 %
Current Ratio	3,43	1,79	8,32	0,6
Quick Ratio	3,43	1,79	8,32	0,6
Equity Ratio	0,91	0,75	0,91	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %