OTTO OPPDAL AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

18,97 %

Current Ratio

0,96

Debt-to-Equity Ratio

3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	321 000	350 000	259 000	562 000
Net Income	70 000	61 000	32 000	273 000
Total Assets	1 631 000	1 683 000	1 795 000	1 192 000
Total Equity	369 000	299 000	238 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	321 000	350 000	259 000	562 000
Expenditure	169 000	220 000	164 000	164 000
Operating Profit	152 000	130 000	94 000	398 000
Financial Income	0	0	0	0
Financial Costs	61 000	52 000	53 000	47 000
Financial Balance	−61 000	−52 000	−53 000	−47 000
Earnings Before Tax	90 000	78 000	41 000	350 000
Tax	20 000	17 000	9 000	77 000
Net Income	70 000	61 000	32 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 532 000	1 620 000	1 708 000	1 168 000
Total Current Assets	100 000	63 000	87 000	24 000
Total Assets	1 631 000	1 683 000	1 795 000	1 192 000
Total Retained Equity	348 000	278 000	217 000	185 000
Total Equity	369 000	299 000	238 000	206 000
Total Long-Term Debt	1 158 000	1 283 000	1 410 000	751 000
Total Current Debt	104 000	101 000	147 000	235 000
Total Equity and Debt	1 631 000	1 683 000	1 795 000	1 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	321 000	350 000	259 000	562 000
Revenue	321 000	350 000	259 000	562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	88 000	83 000	62 000
Impairment	0	0	0	0
Expenditure	169 000	220 000	164 000	164 000
Operating Profit	152 000	130 000	94 000	398 000
Financial Income	0	0	0	0
Financial Costs	61 000	52 000	53 000	47 000
Financial Balance	−61 000	−52 000	−53 000	−47 000
Dividends	0	0	0	0
Net Income	70 000	61 000	32 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 532 000	1 620 000	1 708 000	1 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 532 000	1 620 000	1 708 000	1 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 532 000	1 620 000	1 708 000	1 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	26 000	87 000	24 000
Total Current Assets	100 000	63 000	87 000	24 000
Total Assets	1 631 000	1 683 000	1 795 000	1 192 000
Total Equity	369 000	299 000	238 000	206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 158 000	1 283 000	1 410 000	751 000
Creditors	0	−9 000	2 000	117 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	78 000	121 000	118 000
Total Current Debt	104 000	101 000	147 000	235 000
Total Equity and Debt	1 631 000	1 683 000	1 795 000	1 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,97 %	20,4 %	13,45 %	132,52 %
Debt-to-Equity Ratio	3,14	4,29	5,92	3,65
Operating Profit Margin	47,35 %	37,14 %	36,29 %	70,82 %
Current Ratio	0,96	0,62	0,59	0,1
Quick Ratio	0,96	0,62	0,59	0,1
Equity Ratio	0,23	0,18	0,13	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %