company

AT ANLEGG AS

3170 SEM

Finances

Share Ownership

Return on Equity

98,54 %

Current Ratio

1,21

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 260 000	2 206 000	1 648 000	1 879 000
Net Income	540 000	47 000	91 000	5 000
Total Assets	3 818 000	913 000	730 000	418 000
Total Equity	548 000	208 000	161 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 260 000	2 206 000	1 648 000	1 879 000
Expenditure	9 517 000	2 126 000	1 530 000	1 869 000
Operating Profit	744 000	79 000	118 000	9 000
Financial Income	0	0	0	0
Financial Costs	55 000	8 000	1 000	2 000
Financial Balance	−55 000	−8 000	−1 000	−2 000
Earnings Before Tax	689 000	71 000	117 000	7 000
Tax	149 000	25 000	26 000	2 000
Net Income	540 000	47 000	91 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 319 000	212 000	277 000	22 000
Total Current Assets	2 500 000	701 000	453 000	396 000
Total Assets	3 818 000	913 000	730 000	418 000
Total Retained Equity	518 000	178 000	131 000	40 000
Total Equity	548 000	208 000	161 000	70 000
Total Long-Term Debt	1 210 000	208 000	239 000	0
Total Current Debt	2 060 000	496 000	329 000	348 000
Total Equity and Debt	3 818 000	913 000	730 000	418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 248 000	2 206 000	1 648 000	1 879 000
Other Income	12 000	0	0	0
Revenue	10 260 000	2 206 000	1 648 000	1 879 000
Cost of Goods Sold	5 727 000	554 000	313 000	823 000
Salary Costs	2 212 000	1 012 000	740 000	667 000
Depreciation	274 000	65 000	15 000	4 000
Impairment	0	0	0	0
Expenditure	9 517 000	2 126 000	1 530 000	1 869 000
Operating Profit	744 000	79 000	118 000	9 000
Financial Income	0	0	0	0
Financial Costs	55 000	8 000	1 000	2 000
Financial Balance	−55 000	−8 000	−1 000	−2 000
Dividends	200 000	0	0	0
Net Income	540 000	47 000	91 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	73 000	0	0	0
Fixtures	1 246 000	212 000	277 000	22 000
Total Tangible Assets	1 319 000	212 000	277 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 319 000	212 000	277 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	314 000	189 000	90 000
Total Current Assets	2 500 000	701 000	453 000	396 000
Total Assets	3 818 000	913 000	730 000	418 000
Total Equity	548 000	208 000	161 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 210 000	208 000	239 000	0
Creditors	1 299 000	137 000	46 000	144 000
Unpaid Taxes	421 000	219 000	179 000	107 000
Dividends	200 000	0	0	0
Other Current Debt	199 000	107 000	79 000	94 000
Total Current Debt	2 060 000	496 000	329 000	348 000
Total Equity and Debt	3 818 000	913 000	730 000	418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,54 %	22,6 %	56,52 %	7,14 %
Debt-to-Equity Ratio	2,21	1	1,48	0
Operating Profit Margin	7,25 %	3,58 %	7,16 %	0,48 %
Current Ratio	1,21	1,41	1,38	1,14
Quick Ratio	1,21	1,41	1,38	1,14
Equity Ratio	0,14	0,23	0,22	0,17
Gross Profit Margin	44,18 %	74,89 %	81,01 %	56,2 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English