PIZZA VINSTRA AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

24,29 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 602 000	3 586 000	3 585 000	3 356 000
Net Income	103 000	135 000	217 000	−105 000
Total Assets	771 000	856 000	953 000	826 000
Total Equity	424 000	321 000	186 000	−31 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 602 000	3 586 000	3 585 000	3 356 000
Expenditure	3 464 000	3 397 000	3 340 000	3 410 000
Operating Profit	139 000	189 000	245 000	−53 000
Financial Income	0	0	1 000	0
Financial Costs	6 000	19 000	28 000	52 000
Financial Balance	−6 000	−19 000	−27 000	−52 000
Earnings Before Tax	133 000	170 000	217 000	−105 000
Tax	30 000	35 000	0	0
Net Income	103 000	135 000	217 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	392 000	515 000	623 000
Total Current Assets	392 000	464 000	438 000	202 000
Total Assets	771 000	856 000	953 000	826 000
Total Retained Equity	224 000	121 000	−9 000	−226 000
Total Equity	424 000	321 000	186 000	−31 000
Total Long-Term Debt	20 000	256 000	426 000	505 000
Total Current Debt	327 000	280 000	341 000	352 000
Total Equity and Debt	771 000	856 000	953 000	826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 602 000	3 579 000	3 585 000	3 356 000
Other Income	0	7 000	0	0
Revenue	3 602 000	3 586 000	3 585 000	3 356 000
Cost of Goods Sold	978 000	1 006 000	1 062 000	1 000 000
Salary Costs	1 303 000	1 256 000	1 198 000	1 302 000
Depreciation	81 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	3 464 000	3 397 000	3 340 000	3 410 000
Operating Profit	139 000	189 000	245 000	−53 000
Financial Income	0	0	1 000	0
Financial Costs	6 000	19 000	28 000	52 000
Financial Balance	−6 000	−19 000	−27 000	−52 000
Dividends	0	0	0	0
Net Income	103 000	135 000	217 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 000	36 000	43 000	49 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	349 000	356 000	472 000	574 000
Total Tangible Assets	378 000	392 000	515 000	623 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	378 000	392 000	515 000	623 000
Stock	54 000	55 000	59 000	60 000
Total Investments	0	0	0	0
Cash, Bank	293 000	370 000	328 000	115 000
Total Current Assets	392 000	464 000	438 000	202 000
Total Assets	771 000	856 000	953 000	826 000
Total Equity	424 000	321 000	186 000	−31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	256 000	426 000	505 000
Creditors	46 000	100 000	131 000	131 000
Unpaid Taxes	83 000	30 000	80 000	65 000
Dividends	0	0	0	0
Other Current Debt	166 000	136 000	129 000	138 000
Total Current Debt	327 000	280 000	341 000	352 000
Total Equity and Debt	771 000	856 000	953 000	826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,29 %	42,06 %	116,67 %	338,71 %
Debt-to-Equity Ratio	0,05	0,8	2,29	−16,29
Operating Profit Margin	3,86 %	5,27 %	6,83 %	−1,58 %
Current Ratio	1,2	1,66	1,28	0,57
Quick Ratio	1,44	2,06	1,55	0,69
Equity Ratio	0,55	0,38	0,2	−0,04
Gross Profit Margin	72,85 %	71,95 %	70,38 %	70,2 %