TROLA AS

4514 MANDAL

Finances

Return on Equity

−31,34 %

Current Ratio

0,01

Debt-to-Equity Ratio

7,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−157 000	−192 000	−173 000	−180 000
Total Assets	5 028 000	5 027 000	5 024 000	3 870 000
Total Equity	501 000	658 000	−620 000	−448 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	18 000	4 000	3 000
Operating Profit	−21 000	−18 000	−4 000	−3 000
Financial Income	0	0	0	0
Financial Costs	136 000	174 000	169 000	178 000
Financial Balance	−136 000	−174 000	−169 000	−178 000
Earnings Before Tax	−157 000	−192 000	−173 000	−180 000
Tax	0	0	0	0
Net Income	−157 000	−192 000	−173 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 023 000	5 023 000	5 023 000	3 870 000
Total Current Assets	5 000	4 000	1 000	0
Total Assets	5 028 000	5 027 000	5 024 000	3 870 000
Total Retained Equity	−999 000	−842 000	−650 000	−478 000
Total Equity	501 000	658 000	−620 000	−448 000
Total Long-Term Debt	3 715 000	3 715 000	5 496 000	3 996 000
Total Current Debt	811 000	654 000	147 000	321 000
Total Equity and Debt	5 028 000	5 027 000	5 024 000	3 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	18 000	4 000	3 000
Operating Profit	−21 000	−18 000	−4 000	−3 000
Financial Income	0	0	0	0
Financial Costs	136 000	174 000	169 000	178 000
Financial Balance	−136 000	−174 000	−169 000	−178 000
Dividends	0	0	0	0
Net Income	−157 000	−192 000	−173 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 153 000	1 153 000	1 153 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 153 000	1 153 000	1 153 000	0
Total Fiancial Fixed Assets	3 870 000	3 870 000	3 870 000	3 870 000
Total Fixed Assets	5 023 000	5 023 000	5 023 000	3 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	4 000	1 000	0
Total Current Assets	5 000	4 000	1 000	0
Total Assets	5 028 000	5 027 000	5 024 000	3 870 000
Total Equity	501 000	658 000	−620 000	−448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 715 000	3 715 000	5 496 000	3 996 000
Creditors	17 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	794 000	647 000	147 000	321 000
Total Current Debt	811 000	654 000	147 000	321 000
Total Equity and Debt	5 028 000	5 027 000	5 024 000	3 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,34 %	−29,18 %	27,9 %	40,18 %
Debt-to-Equity Ratio	7,42	5,65	−8,86	−8,92
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0
Quick Ratio	0,01	0,01	0,01	0
Equity Ratio	0,1	0,13	−0,12	−0,12
Gross Profit Margin	-	-	-	-