SANDVOLD EIENDOM AS

3294 STAVERN

Finances

Share Ownership

Return on Equity

14,8 %

Current Ratio

0,22

Debt-to-Equity Ratio

5,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	126 000	141 000	73 000
Net Income	49 000	−71 000	−126 000	−91 000
Total Assets	3 372 000	3 320 000	3 257 000	179 000
Total Equity	331 000	283 000	353 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	126 000	141 000	73 000
Expenditure	17 000	144 000	258 000	190 000
Operating Profit	109 000	−19 000	−117 000	−116 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	96 000	74 000	46 000	1 000
Financial Balance	−95 000	−73 000	−45 000	0
Earnings Before Tax	14 000	−91 000	−162 000	−116 000
Tax	−35 000	−20 000	−36 000	−26 000
Net Income	49 000	−71 000	−126 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 102 000	3 102 000	3 102 000	25 000
Total Current Assets	270 000	219 000	155 000	154 000
Total Assets	3 372 000	3 320 000	3 257 000	179 000
Total Retained Equity	301 000	253 000	323 000	449 000
Total Equity	331 000	283 000	353 000	479 000
Total Long-Term Debt	1 830 000	1 880 000	1 900 000	136 000
Total Current Debt	1 211 000	1 158 000	1 003 000	−436 000
Total Equity and Debt	3 372 000	3 320 000	3 257 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	126 000	141 000	73 000
Revenue	126 000	126 000	141 000	73 000
Cost of Goods Sold	0	14 000	0	96 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	144 000	258 000	190 000
Operating Profit	109 000	−19 000	−117 000	−116 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	96 000	74 000	46 000	1 000
Financial Balance	−95 000	−73 000	−45 000	0
Dividends	0	0	0	0
Net Income	49 000	−71 000	−126 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 076 000	3 076 000	3 076 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 076 000	3 076 000	3 076 000	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	3 102 000	3 102 000	3 102 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	214 000	155 000	154 000
Total Current Assets	270 000	219 000	155 000	154 000
Total Assets	3 372 000	3 320 000	3 257 000	179 000
Total Equity	331 000	283 000	353 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 830 000	1 880 000	1 900 000	136 000
Creditors	18 000	35 000	101 000	−487 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 185 000	1 090 000	886 000	27 000
Total Current Debt	1 211 000	1 158 000	1 003 000	−436 000
Total Equity and Debt	3 372 000	3 320 000	3 257 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,8 %	−25,09 %	−35,69 %	−19 %
Debt-to-Equity Ratio	5,53	6,64	5,38	0,28
Operating Profit Margin	86,51 %	−15,08 %	−82,98 %	−158,9 %
Current Ratio	0,22	0,19	0,15	−0,35
Quick Ratio	0,22	0,19	0,15	−0,35
Equity Ratio	0,1	0,09	0,11	2,68
Gross Profit Margin	100 %	88,89 %	100 %	−31,51 %