company

SAMEIET NYMOEN

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

−9,23 %

Current Ratio

29,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	221 000	221 000	221 000
Net Income	−37 000	48 000	−12 000	61 000
Total Assets	414 000	433 000	456 000	417 000
Total Equity	401 000	437 000	390 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	221 000	221 000	221 000
Expenditure	258 000	173 000	234 000	163 000
Operating Profit	−37 000	48 000	−13 000	58 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	0	−1 000	1 000	3 000
Earnings Before Tax	−37 000	48 000	−12 000	61 000
Tax	0	0	0	0
Net Income	−37 000	48 000	−12 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	0	0
Total Current Assets	414 000	424 000	456 000	417 000
Total Assets	414 000	433 000	456 000	417 000
Total Retained Equity	401 000	437 000	390 000	402 000
Total Equity	401 000	437 000	390 000	402 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	−4 000	66 000	15 000
Total Equity and Debt	414 000	433 000	456 000	417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	221 000	221 000	221 000
Other Income	221 000	0	0	0
Revenue	221 000	221 000	221 000	221 000
Cost of Goods Sold	0	173 000	0	0
Salary Costs	9 000	0	0	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	258 000	173 000	234 000	163 000
Operating Profit	−37 000	48 000	−13 000	58 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	0	−1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−37 000	48 000	−12 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	9 000	0	0
Total Fixed Assets	0	9 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	424 000	448 000	410 000
Total Current Assets	414 000	424 000	456 000	417 000
Total Assets	414 000	433 000	456 000	417 000
Total Equity	401 000	437 000	390 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	−4 000	66 000	15 000
Total Current Debt	14 000	−4 000	66 000	15 000
Total Equity and Debt	414 000	433 000	456 000	417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,23 %	10,98 %	−3,08 %	15,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,74 %	21,72 %	−5,88 %	26,24 %
Current Ratio	29,57	−106	6,91	27,8
Quick Ratio	29,57	−106	6,91	27,8
Equity Ratio	0,97	1,01	0,86	0,96
Gross Profit Margin	100 %	21,72 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English