BGO PROPERTY AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

423,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 255 000	0	0	11 000
Net Income	5 073 000	−223 000	−99 000	−1 160 000
Total Assets	1 198 000	5 062 000	5 087 000	5 019 000
Total Equity	1 198 000	−76 000	147 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 255 000	0	0	11 000
Expenditure	56 000	25 000	−75 000	1 014 000
Operating Profit	5 199 000	−25 000	74 000	−1 003 000
Financial Income	4 000	0	0	5 000
Financial Costs	129 000	198 000	173 000	161 000
Financial Balance	−125 000	−198 000	−173 000	−156 000
Earnings Before Tax	5 073 000	−223 000	−99 000	−1 160 000
Tax	0	0	0	0
Net Income	5 073 000	−223 000	−99 000	−1 160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000 000	5 000 000	5 000 000
Total Current Assets	1 198 000	62 000	87 000	19 000
Total Assets	1 198 000	5 062 000	5 087 000	5 019 000
Total Retained Equity	98 000	−2 876 000	−2 653 000	−2 555 000
Total Equity	1 198 000	−76 000	147 000	245 000
Total Long-Term Debt	0	5 138 000	4 325 000	4 325 000
Total Current Debt	0	0	615 000	448 000
Total Equity and Debt	1 198 000	5 062 000	5 087 000	5 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 255 000	0	0	11 000
Revenue	5 255 000	0	0	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	25 000	−75 000	1 014 000
Operating Profit	5 199 000	−25 000	74 000	−1 003 000
Financial Income	4 000	0	0	5 000
Financial Costs	129 000	198 000	173 000	161 000
Financial Balance	−125 000	−198 000	−173 000	−156 000
Dividends	3 800 000	0	0	0
Net Income	5 073 000	−223 000	−99 000	−1 160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	5 000 000	5 000 000	5 000 000
Total Fixed Assets	0	5 000 000	5 000 000	5 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 198 000	62 000	87 000	17 000
Total Current Assets	1 198 000	62 000	87 000	19 000
Total Assets	1 198 000	5 062 000	5 087 000	5 019 000
Total Equity	1 198 000	−76 000	147 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 138 000	4 325 000	4 325 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	3 800 000	0	0	0
Other Current Debt	0	0	615 000	447 000
Total Current Debt	0	0	615 000	448 000
Total Equity and Debt	1 198 000	5 062 000	5 087 000	5 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	423,46 %	293,42 %	−67,35 %	−473,47 %
Debt-to-Equity Ratio	0	−67,61	29,42	17,65
Operating Profit Margin	98,93 %	-	-	−9 118,18 %
Current Ratio	-	-	0,14	0,04
Quick Ratio	-	-	0,14	0,04
Equity Ratio	1	−0,02	0,03	0,05
Gross Profit Margin	100 %	-	-	100 %