RAMSTADVEIEN 2 EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

12,98 %

Current Ratio

0,35

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 268 000	2 155 000	1 648 000	1 159 000
Net Income	912 000	736 000	272 000	51 000
Total Assets	15 907 000	16 331 000	16 802 000	17 323 000
Total Equity	7 024 000	6 140 000	5 934 000	5 912 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 268 000	2 155 000	1 648 000	1 159 000
Expenditure	805 000	892 000	985 000	1 008 000
Operating Profit	1 463 000	1 264 000	663 000	152 000
Financial Income	0	0	0	0
Financial Costs	294 000	320 000	314 000	2 000
Financial Balance	−294 000	−320 000	−314 000	−2 000
Earnings Before Tax	1 169 000	944 000	349 000	150 000
Tax	257 000	208 000	77 000	99 000
Net Income	912 000	736 000	272 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 740 000	16 174 000	16 529 000	16 645 000
Total Current Assets	167 000	157 000	273 000	678 000
Total Assets	15 907 000	16 331 000	16 802 000	17 323 000
Total Retained Equity	1 624 000	740 000	534 000	512 000
Total Equity	7 024 000	6 140 000	5 934 000	5 912 000
Total Long-Term Debt	8 400 000	9 318 000	10 500 000	11 054 000
Total Current Debt	483 000	873 000	368 000	358 000
Total Equity and Debt	15 907 000	16 331 000	16 802 000	17 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 159 000
Other Income	2 268 000	2 155 000	1 648 000	0
Revenue	2 268 000	2 155 000	1 648 000	1 159 000
Cost of Goods Sold	0	0	0	20 000
Salary Costs	−5 000	58 000	50 000	0
Depreciation	440 000	439 000	415 000	350 000
Impairment	0	0	0	0
Expenditure	805 000	892 000	985 000	1 008 000
Operating Profit	1 463 000	1 264 000	663 000	152 000
Financial Income	0	0	0	0
Financial Costs	294 000	320 000	314 000	2 000
Financial Balance	−294 000	−320 000	−314 000	−2 000
Dividends	0	500 000	250 000	0
Net Income	912 000	736 000	272 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	15 437 000	15 789 000	16 096 000	16 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	297 000	385 000	433 000	206 000
Total Tangible Assets	15 734 000	16 174 000	16 529 000	16 645 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 740 000	16 174 000	16 529 000	16 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	115 000	225 000	500 000
Total Current Assets	167 000	157 000	273 000	678 000
Total Assets	15 907 000	16 331 000	16 802 000	17 323 000
Total Equity	7 024 000	6 140 000	5 934 000	5 912 000
Short-Term Group Debt	75 000	40 000	0	0
Total Long-Term Debt	8 400 000	9 318 000	10 500 000	11 054 000
Creditors	7 000	3 000	5 000	289 000
Unpaid Taxes	78 000	83 000	18 000	0
Dividends	0	500 000	250 000	0
Other Current Debt	64 000	41 000	20 000	0
Total Current Debt	483 000	873 000	368 000	358 000
Total Equity and Debt	15 907 000	16 331 000	16 802 000	17 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,98 %	11,99 %	4,58 %	0,86 %
Debt-to-Equity Ratio	1,2	1,52	1,77	1,87
Operating Profit Margin	64,51 %	58,65 %	40,23 %	13,11 %
Current Ratio	0,35	0,18	0,74	1,89
Quick Ratio	0,35	0,18	0,74	1,89
Equity Ratio	0,44	0,38	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	98,27 %