KING KONG COMPANY AS

0582 OSLO

Finances

Share Ownership

Return on Equity

64,45 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 642 000	3 575 000	1 152 000	578 000
Net Income	689 000	234 000	52 000	2 000
Total Assets	3 277 000	1 511 000	1 853 000	441 000
Total Equity	1 069 000	380 000	146 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 642 000	3 575 000	1 152 000	578 000
Expenditure	7 415 000	3 205 000	1 078 000	570 000
Operating Profit	946 000	370 000	73 000	9 000
Financial Income	39 000	22 000	1 000	1 000
Financial Costs	101 000	91 000	7 000	7 000
Financial Balance	−62 000	−69 000	−6 000	−6 000
Earnings Before Tax	884 000	300 000	67 000	3 000
Tax	194 000	66 000	15 000	1 000
Net Income	689 000	234 000	52 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	100 000	0	0
Total Current Assets	3 197 000	1 411 000	1 853 000	441 000
Total Assets	3 277 000	1 511 000	1 853 000	441 000
Total Retained Equity	1 039 000	350 000	116 000	64 000
Total Equity	1 069 000	380 000	146 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 208 000	1 131 000	1 707 000	347 000
Total Equity and Debt	3 277 000	1 511 000	1 853 000	441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 642 000	3 575 000	1 152 000	578 000
Other Income	0	0	0	0
Revenue	7 642 000	3 575 000	1 152 000	578 000
Cost of Goods Sold	5 355 000	2 422 000	755 000	423 000
Salary Costs	278 000	219 000	0	0
Depreciation	20 000	25 000	0	0
Impairment	0	0	0	0
Expenditure	7 415 000	3 205 000	1 078 000	570 000
Operating Profit	946 000	370 000	73 000	9 000
Financial Income	39 000	22 000	1 000	1 000
Financial Costs	101 000	91 000	7 000	7 000
Financial Balance	−62 000	−69 000	−6 000	−6 000
Dividends	0	0	0	0
Net Income	689 000	234 000	52 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	100 000	0	0
Total Tangible Assets	80 000	100 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	100 000	0	0
Stock	1 700 000	980 000	1 439 000	267 000
Total Investments	0	0	0	0
Cash, Bank	568 000	216 000	254 000	99 000
Total Current Assets	3 197 000	1 411 000	1 853 000	441 000
Total Assets	3 277 000	1 511 000	1 853 000	441 000
Total Equity	1 069 000	380 000	146 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	934 000	235 000	1 091 000	264 000
Unpaid Taxes	559 000	417 000	130 000	72 000
Dividends	0	0	0	0
Other Current Debt	521 000	413 000	471 000	11 000
Total Current Debt	2 208 000	1 131 000	1 707 000	347 000
Total Equity and Debt	3 277 000	1 511 000	1 853 000	441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,45 %	61,58 %	35,62 %	2,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,38 %	10,35 %	6,34 %	1,56 %
Current Ratio	1,45	1,25	1,09	1,27
Quick Ratio	6,29	9,34	6,91	5,51
Equity Ratio	0,33	0,25	0,08	0,21
Gross Profit Margin	29,93 %	32,25 %	34,46 %	26,82 %