EIENDOMSPROSESS AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

110,91 %

Current Ratio

0,62

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 234 000	1 029 000	365 000	154 000
Net Income	−305 000	363 000	−115 000	36 000
Total Assets	451 000	690 000	191 000	88 000
Total Equity	−275 000	30 000	−85 000	30 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 234 000	1 029 000	365 000	154 000
Expenditure	1 536 000	596 000	479 000	110 000
Operating Profit	−303 000	433 000	−115 000	44 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−305 000	433 000	−115 000	44 000
Tax	0	70 000	0	8 000
Net Income	−305 000	363 000	−115 000	36 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	451 000	690 000	191 000	88 000
Total Assets	451 000	690 000	191 000	88 000
Total Retained Equity	−305 000	0	−115 000	0
Total Equity	−275 000	30 000	−85 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	726 000	660 000	275 000	58 000
Total Equity and Debt	451 000	690 000	191 000	88 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 234 000	1 029 000	365 000	154 000
Other Income	0	0	0	0
Revenue	1 234 000	1 029 000	365 000	154 000
Cost of Goods Sold	7 000	8 000	0	0
Salary Costs	1 481 000	476 000	425 000	94 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 536 000	596 000	479 000	110 000
Operating Profit	−303 000	433 000	−115 000	44 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−305 000	363 000	−115 000	36 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	201 000	113 000	34 000
Total Current Assets	451 000	690 000	191 000	88 000
Total Assets	451 000	690 000	191 000	88 000
Total Equity	−275 000	30 000	−85 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	3 000	0
Unpaid Taxes	183 000	116 000	47 000	16 000
Dividends	0	0	0	0
Other Current Debt	542 000	539 000	225 000	42 000
Total Current Debt	726 000	660 000	275 000	58 000
Total Equity and Debt	451 000	690 000	191 000	88 000

Financial indicators	2021	2020	2019	2018
Return on Equity	110,91 %	1 210 %	135,29 %	120 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−24,55 %	42,08 %	−31,51 %	28,57 %
Current Ratio	0,62	1,05	0,69	1,52
Quick Ratio	0,62	1,05	0,69	1,52
Equity Ratio	−0,61	0,04	−0,45	0,34
Gross Profit Margin	99,43 %	99,22 %	100 %	100 %