ØSTRE BUKTENVEG 8 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

23,41 %

Current Ratio

0,95

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 525 000	3 353 000	3 476 000	2 861 000
Net Income	2 177 000	2 122 000	1 844 000	1 186 000
Total Assets	23 260 000	23 777 000	22 898 000	25 097 000
Total Equity	9 300 000	11 443 000	17 766 000	2 308 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 525 000	3 353 000	3 476 000	2 861 000
Expenditure	720 000	627 000	758 000	717 000
Operating Profit	2 805 000	2 727 000	2 718 000	2 145 000
Financial Income	3 000	10 000	27 000	7 000
Financial Costs	16 000	17 000	382 000	632 000
Financial Balance	−13 000	−7 000	−355 000	−625 000
Earnings Before Tax	2 791 000	2 720 000	2 364 000	1 520 000
Tax	614 000	598 000	520 000	334 000
Net Income	2 177 000	2 122 000	1 844 000	1 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 583 000	19 739 000	20 028 000	20 318 000
Total Current Assets	3 677 000	4 038 000	2 869 000	4 779 000
Total Assets	23 260 000	23 777 000	22 898 000	25 097 000
Total Retained Equity	8 370 000	0	0	0
Total Equity	9 300 000	11 443 000	17 766 000	2 308 000
Total Long-Term Debt	10 089 000	3 806 000	1 884 000	20 968 000
Total Current Debt	3 871 000	8 528 000	3 247 000	1 821 000
Total Equity and Debt	23 260 000	23 777 000	22 898 000	25 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 861 000
Other Income	3 525 000	3 353 000	3 476 000	0
Revenue	3 525 000	3 353 000	3 476 000	2 861 000
Cost of Goods Sold	16 000	15 000	0	0
Salary Costs	0	0	0	0
Depreciation	155 000	290 000	290 000	229 000
Impairment	0	0	0	0
Expenditure	720 000	627 000	758 000	717 000
Operating Profit	2 805 000	2 727 000	2 718 000	2 145 000
Financial Income	3 000	10 000	27 000	7 000
Financial Costs	16 000	17 000	382 000	632 000
Financial Balance	−13 000	−7 000	−355 000	−625 000
Dividends	2 177 000	2 122 000	1 844 000	0
Net Income	2 177 000	2 122 000	1 844 000	1 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 583 000	19 739 000	20 028 000	20 318 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 583 000	19 739 000	20 028 000	20 318 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 583 000	19 739 000	20 028 000	20 318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 567 000	1 044 000	1 816 000	218 000
Total Current Assets	3 677 000	4 038 000	2 869 000	4 779 000
Total Assets	23 260 000	23 777 000	22 898 000	25 097 000
Total Equity	9 300 000	11 443 000	17 766 000	2 308 000
Short-Term Group Debt	0	5 000 000	0	0
Total Long-Term Debt	10 089 000	3 806 000	1 884 000	20 968 000
Creditors	304 000	10 000	0	0
Unpaid Taxes	158 000	207 000	205 000	0
Dividends	2 177 000	2 122 000	1 844 000	0
Other Current Debt	1 232 000	1 189 000	1 199 000	1 821 000
Total Current Debt	3 871 000	8 528 000	3 247 000	1 821 000
Total Equity and Debt	23 260 000	23 777 000	22 898 000	25 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,41 %	18,54 %	10,38 %	51,39 %
Debt-to-Equity Ratio	1,08	0,33	0,11	9,08
Operating Profit Margin	79,57 %	81,33 %	78,19 %	74,97 %
Current Ratio	0,95	0,47	0,88	2,62
Quick Ratio	0,95	0,47	0,88	2,62
Equity Ratio	0,4	0,48	0,78	0,09
Gross Profit Margin	99,55 %	99,55 %	100 %	100 %