company

NAPRAPATSENTERET AS

0181 OSLO

Finances

Share Ownership

Return on Equity

329,45 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 639 000	2 849 000	2 988 000	3 885 000
Net Income	−481 000	202 000	−69 000	252 000
Total Assets	505 000	910 000	710 000	685 000
Total Equity	−146 000	335 000	133 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 639 000	2 849 000	2 988 000	3 885 000
Expenditure	3 121 000	2 608 000	3 057 000	3 581 000
Operating Profit	−481 000	241 000	−69 000	304 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−481 000	242 000	−69 000	305 000
Tax	0	40 000	0	53 000
Net Income	−481 000	202 000	−69 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	162 000	161 000	121 000
Total Current Assets	343 000	748 000	549 000	564 000
Total Assets	505 000	910 000	710 000	685 000
Total Retained Equity	−176 000	305 000	103 000	172 000
Total Equity	−146 000	335 000	133 000	202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	651 000	575 000	577 000	483 000
Total Equity and Debt	505 000	910 000	710 000	685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 639 000	2 845 000	2 948 000	3 885 000
Other Income	0	4 000	40 000	0
Revenue	2 639 000	2 849 000	2 988 000	3 885 000
Cost of Goods Sold	1 353 000	1 424 000	1 457 000	1 931 000
Salary Costs	717 000	228 000	618 000	433 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 121 000	2 608 000	3 057 000	3 581 000
Operating Profit	−481 000	241 000	−69 000	304 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−481 000	202 000	−69 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	162 000	162 000	161 000	121 000
Total Fixed Assets	162 000	162 000	161 000	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	381 000	225 000	306 000
Total Current Assets	343 000	748 000	549 000	564 000
Total Assets	505 000	910 000	710 000	685 000
Total Equity	−146 000	335 000	133 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	125 000	170 000	186 000	187 000
Unpaid Taxes	293 000	163 000	154 000	39 000
Dividends	0	0	0	0
Other Current Debt	233 000	187 000	238 000	205 000
Total Current Debt	651 000	575 000	577 000	483 000
Total Equity and Debt	505 000	910 000	710 000	685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	329,45 %	60,3 %	−51,88 %	124,75 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−18,23 %	8,46 %	−2,31 %	7,82 %
Current Ratio	0,53	1,3	0,95	1,17
Quick Ratio	0,53	1,3	0,95	1,17
Equity Ratio	−0,29	0,37	0,19	0,29
Gross Profit Margin	48,73 %	50,02 %	51,24 %	50,3 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English