FISHINGLAND SARNES AS

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

112,14 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 557 000	1 222 000	742 000	1 804 000
Net Income	157 000	223 000	−142 000	−196 000
Total Assets	1 225 000	999 000	823 000	728 000
Total Equity	140 000	−17 000	−240 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 557 000	1 222 000	742 000	1 804 000
Expenditure	2 372 000	999 000	897 000	2 030 000
Operating Profit	186 000	222 000	−154 000	−227 000
Financial Income	14 000	11 000	13 000	13 000
Financial Costs	0	10 000	0	0
Financial Balance	14 000	1 000	13 000	13 000
Earnings Before Tax	200 000	223 000	−142 000	−214 000
Tax	44 000	0	0	−18 000
Net Income	157 000	223 000	−142 000	−196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	228 000	339 000	449 000
Total Current Assets	1 055 000	772 000	483 000	279 000
Total Assets	1 225 000	999 000	823 000	728 000
Total Retained Equity	110 000	−47 000	−265 000	−123 000
Total Equity	140 000	−17 000	−240 000	−99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 085 000	1 016 000	1 063 000	826 000
Total Equity and Debt	1 225 000	999 000	823 000	728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 404 000	1 072 000	741 000	1 804 000
Other Income	153 000	150 000	1 000	0
Revenue	2 557 000	1 222 000	742 000	1 804 000
Cost of Goods Sold	1 233 000	553 000	427 000	982 000
Salary Costs	521 000	0	86 000	364 000
Depreciation	58 000	112 000	112 000	109 000
Impairment	0	0	0	0
Expenditure	2 372 000	999 000	897 000	2 030 000
Operating Profit	186 000	222 000	−154 000	−227 000
Financial Income	14 000	11 000	13 000	13 000
Financial Costs	0	10 000	0	0
Financial Balance	14 000	1 000	13 000	13 000
Dividends	0	0	0	0
Net Income	157 000	223 000	−142 000	−196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	167 000	225 000	337 000	449 000
Total Tangible Assets	167 000	225 000	337 000	449 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	0
Total Fixed Assets	170 000	228 000	339 000	449 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	645 000	718 000	409 000	178 000
Total Current Assets	1 055 000	772 000	483 000	279 000
Total Assets	1 225 000	999 000	823 000	728 000
Total Equity	140 000	−17 000	−240 000	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	16 000	177 000	201 000
Unpaid Taxes	11 000	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	1 028 000	1 000 000	885 000	617 000
Total Current Debt	1 085 000	1 016 000	1 063 000	826 000
Total Equity and Debt	1 225 000	999 000	823 000	728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,14 %	−1 311,76 %	59,17 %	197,98 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	7,27 %	18,17 %	−20,75 %	−12,58 %
Current Ratio	0,97	0,76	0,45	0,34
Quick Ratio	0,97	0,76	0,45	0,34
Equity Ratio	0,11	−0,02	−0,29	−0,14
Gross Profit Margin	51,78 %	54,75 %	42,45 %	45,57 %