VOLDEN EIGEDOM AS

5419 FITJAR

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

9,43

Debt-to-Equity Ratio

1,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 068 000	1 075 000	1 067 000
Net Income	15 000	−92 000	160 000	102 000
Total Assets	14 981 000	11 863 000	12 440 000	12 705 000
Total Equity	4 958 000	4 901 000	4 993 000	4 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 068 000	1 075 000	1 067 000
Expenditure	802 000	984 000	626 000	620 000
Operating Profit	348 000	83 000	450 000	447 000
Financial Income	0	0	0	0
Financial Costs	329 000	201 000	244 000	317 000
Financial Balance	−329 000	−201 000	−244 000	−317 000
Earnings Before Tax	19 000	−118 000	206 000	131 000
Tax	4 000	−26 000	45 000	29 000
Net Income	15 000	−92 000	160 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 190 000	9 521 000	10 002 000	10 861 000
Total Current Assets	2 792 000	2 342 000	2 438 000	1 845 000
Total Assets	14 981 000	11 863 000	12 440 000	12 705 000
Total Retained Equity	4 886 000	4 871 000	4 963 000	4 803 000
Total Equity	4 958 000	4 901 000	4 993 000	4 833 000
Total Long-Term Debt	9 727 000	6 892 000	7 368 000	7 832 000
Total Current Debt	296 000	70 000	78 000	41 000
Total Equity and Debt	14 981 000	11 863 000	12 440 000	12 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	66 000	73 000	65 000
Other Income	1 150 000	1 002 000	1 002 000	1 002 000
Revenue	1 150 000	1 068 000	1 075 000	1 067 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	509 000	480 000	458 000	480 000
Impairment	0	0	0	0
Expenditure	802 000	984 000	626 000	620 000
Operating Profit	348 000	83 000	450 000	447 000
Financial Income	0	0	0	0
Financial Costs	329 000	201 000	244 000	317 000
Financial Balance	−329 000	−201 000	−244 000	−317 000
Dividends	0	0	0	0
Net Income	15 000	−92 000	160 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 695 000	9 211 000	9 623 000	10 035 000
Machinery and Plant Facilities	242 000	310 000	379 000	825 000
Fixtures	253 000	0	0	0
Total Tangible Assets	12 190 000	9 521 000	10 002 000	10 861 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 190 000	9 521 000	10 002 000	10 861 000
Stock	1 063 000	1 063 000	1 063 000	1 063 000
Total Investments	0	0	0	0
Cash, Bank	1 645 000	1 262 000	1 347 000	758 000
Total Current Assets	2 792 000	2 342 000	2 438 000	1 845 000
Total Assets	14 981 000	11 863 000	12 440 000	12 705 000
Total Equity	4 958 000	4 901 000	4 993 000	4 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 727 000	6 892 000	7 368 000	7 832 000
Creditors	380 000	13 000	10 000	12 000
Unpaid Taxes	−106 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	57 000	10 000	14 000
Total Current Debt	296 000	70 000	78 000	41 000
Total Equity and Debt	14 981 000	11 863 000	12 440 000	12 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	−1,88 %	3,2 %	2,11 %
Debt-to-Equity Ratio	1,96	1,41	1,48	1,62
Operating Profit Margin	30,26 %	7,77 %	41,86 %	41,89 %
Current Ratio	9,43	33,46	31,26	45
Quick Ratio	−3,64	−2,36	−2,48	−1,81
Equity Ratio	0,33	0,41	0,4	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %