FEIT FISK AS

9105 KVALØYA

Finances

Share Ownership

Return on Equity

155,88 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	768 000	391 000	163 000
Net Income	53 000	−102 000	76 000	−22 000
Total Assets	53 000	120 000	130 000	37 000
Total Equity	34 000	−19 000	83 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	768 000	391 000	163 000
Expenditure	27 000	890 000	287 000	198 000
Operating Profit	68 000	−122 000	105 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Earnings Before Tax	68 000	−123 000	104 000	−35 000
Tax	15 000	−21 000	27 000	−14 000
Net Income	53 000	−102 000	76 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	−34 000	8 000
Total Current Assets	53 000	115 000	164 000	29 000
Total Assets	53 000	120 000	130 000	37 000
Total Retained Equity	4 000	−49 000	53 000	−23 000
Total Equity	34 000	−19 000	83 000	7 000
Total Long-Term Debt	0	0	15 000	0
Total Current Debt	19 000	139 000	32 000	31 000
Total Equity and Debt	53 000	120 000	130 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	741 000	391 000	163 000
Other Income	0	26 000	0	0
Revenue	96 000	768 000	391 000	163 000
Cost of Goods Sold	0	14 000	2 000	22 000
Salary Costs	0	653 000	131 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	890 000	287 000	198 000
Operating Profit	68 000	−122 000	105 000	−35 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	53 000	−102 000	76 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	−34 000	0
Total Fixed Assets	0	6 000	−34 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	38 000	23 000	26 000
Total Current Assets	53 000	115 000	164 000	29 000
Total Assets	53 000	120 000	130 000	37 000
Total Equity	34 000	−19 000	83 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	15 000	0
Creditors	0	1 000	32 000	35 000
Unpaid Taxes	10 000	78 000	56 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	61 000	−57 000	−7 000
Total Current Debt	19 000	139 000	32 000	31 000
Total Equity and Debt	53 000	120 000	130 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	155,88 %	536,84 %	91,57 %	−314,29 %
Debt-to-Equity Ratio	0	−0	0,18	0
Operating Profit Margin	70,83 %	−15,89 %	26,85 %	−21,47 %
Current Ratio	2,79	0,83	5,13	0,94
Quick Ratio	2,79	0,83	5,13	0,94
Equity Ratio	0,64	−0,16	0,64	0,19
Gross Profit Margin	100 %	98,18 %	99,49 %	86,5 %