CHRISTIANSSAND EIENDOM AS

4643 SØGNE

Finances

Return on Equity

−144,63 %

Current Ratio

3,47

Debt-to-Equity Ratio

83,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	298 000	1 469 000	249 000	5 237 000
Net Income	−606 000	924 000	74 000	1 048 000
Total Assets	35 416 000	6 149 000	8 906 000	2 326 000
Total Equity	419 000	1 025 000	101 000	1 727 000

Income (NOK)	2022	2021	2020	2019
Revenue	298 000	1 469 000	249 000	5 237 000
Expenditure	369 000	155 000	104 000	3 854 000
Operating Profit	−71 000	1 314 000	144 000	1 383 000
Financial Income	13 000	0	0	1 000
Financial Costs	548 000	127 000	48 000	40 000
Financial Balance	−535 000	−127 000	−48 000	−39 000
Earnings Before Tax	−606 000	1 187 000	96 000	1 344 000
Tax	0	263 000	22 000	296 000
Net Income	−606 000	924 000	74 000	1 048 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 219 000	6 084 000	8 840 000	53 000
Total Current Assets	198 000	64 000	66 000	2 273 000
Total Assets	35 416 000	6 149 000	8 906 000	2 326 000
Total Retained Equity	395 000	1 000 000	76 000	1 703 000
Total Equity	419 000	1 025 000	101 000	1 727 000
Total Long-Term Debt	34 940 000	4 713 000	7 027 000	272 000
Total Current Debt	57 000	411 000	1 779 000	327 000
Total Equity and Debt	35 416 000	6 149 000	8 906 000	2 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 110 000
Other Income	298 000	1 469 000	249 000	127 000
Revenue	298 000	1 469 000	249 000	5 237 000
Cost of Goods Sold	0	0	0	3 524 000
Salary Costs	238 000	5 000	9 000	3 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	369 000	155 000	104 000	3 854 000
Operating Profit	−71 000	1 314 000	144 000	1 383 000
Financial Income	13 000	0	0	1 000
Financial Costs	548 000	127 000	48 000	40 000
Financial Balance	−535 000	−127 000	−48 000	−39 000
Dividends	0	0	1 700 000	0
Net Income	−606 000	924 000	74 000	1 048 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 064 000	6 064 000	8 308 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	21 000	37 000	53 000
Total Tangible Assets	6 068 000	6 084 000	8 345 000	53 000
Total Fiancial Fixed Assets	29 150 000	0	495 000	0
Total Fixed Assets	35 219 000	6 084 000	8 840 000	53 000
Stock	0	0	0	2 245 000
Total Investments	0	0	0	0
Cash, Bank	198 000	64 000	52 000	27 000
Total Current Assets	198 000	64 000	66 000	2 273 000
Total Assets	35 416 000	6 149 000	8 906 000	2 326 000
Total Equity	419 000	1 025 000	101 000	1 727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 940 000	4 713 000	7 027 000	272 000
Creditors	2 000	0	14 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 700 000	0
Other Current Debt	55 000	148 000	42 000	1 000
Total Current Debt	57 000	411 000	1 779 000	327 000
Total Equity and Debt	35 416 000	6 149 000	8 906 000	2 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−144,63 %	90,15 %	73,27 %	60,68 %
Debt-to-Equity Ratio	83,39	4,6	69,57	0,16
Operating Profit Margin	−23,83 %	89,45 %	57,83 %	26,41 %
Current Ratio	3,47	0,16	0,04	6,95
Quick Ratio	3,47	0,16	0,04	−1,19
Equity Ratio	0,01	0,17	0,01	0,74
Gross Profit Margin	100 %	100 %	100 %	32,71 %