BANKBYGGET SNÅSA AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

−3,12 %

Current Ratio

2,15

Debt-to-Equity Ratio

2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	461 000	410 000	532 000
Net Income	−24 000	−35 000	5 000	39 000
Total Assets	2 873 000	3 060 000	3 223 000	3 331 000
Total Equity	770 000	794 000	829 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	461 000	410 000	532 000
Expenditure	424 000	419 000	314 000	368 000
Operating Profit	130 000	41 000	97 000	164 000
Financial Income	0	0	2 000	0
Financial Costs	144 000	79 000	92 000	113 000
Financial Balance	−144 000	−79 000	−90 000	−113 000
Earnings Before Tax	−14 000	−37 000	6 000	50 000
Tax	10 000	−2 000	1 000	11 000
Net Income	−24 000	−35 000	5 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 769 000	2 941 000	3 074 000	3 155 000
Total Current Assets	103 000	119 000	149 000	176 000
Total Assets	2 873 000	3 060 000	3 223 000	3 331 000
Total Retained Equity	25 000	50 000	85 000	80 000
Total Equity	770 000	794 000	829 000	825 000
Total Long-Term Debt	2 056 000	2 199 000	2 344 000	2 453 000
Total Current Debt	48 000	67 000	50 000	53 000
Total Equity and Debt	2 873 000	3 060 000	3 223 000	3 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	461 000	410 000	532 000
Revenue	554 000	461 000	410 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	133 000	120 000	70 000
Impairment	0	0	0	0
Expenditure	424 000	419 000	314 000	368 000
Operating Profit	130 000	41 000	97 000	164 000
Financial Income	0	0	2 000	0
Financial Costs	144 000	79 000	92 000	113 000
Financial Balance	−144 000	−79 000	−90 000	−113 000
Dividends	0	0	0	0
Net Income	−24 000	−35 000	5 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 769 000	2 902 000	3 035 000	3 155 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 769 000	2 902 000	3 035 000	3 155 000
Total Fiancial Fixed Assets	0	39 000	39 000	0
Total Fixed Assets	2 769 000	2 941 000	3 074 000	3 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	0	156 000	0
Total Current Assets	103 000	119 000	149 000	176 000
Total Assets	2 873 000	3 060 000	3 223 000	3 331 000
Total Equity	770 000	794 000	829 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 056 000	2 199 000	2 344 000	2 453 000
Creditors	14 000	0	35 000	18 000
Unpaid Taxes	0	0	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	24 000	6 000	0	9 000
Total Current Debt	48 000	67 000	50 000	53 000
Total Equity and Debt	2 873 000	3 060 000	3 223 000	3 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,12 %	−4,41 %	0,6 %	4,73 %
Debt-to-Equity Ratio	2,67	2,77	2,83	2,97
Operating Profit Margin	23,47 %	8,89 %	23,66 %	30,83 %
Current Ratio	2,15	1,78	2,98	3,32
Quick Ratio	2,15	1,78	2,98	3,32
Equity Ratio	0,27	0,26	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %