FJELLUTSIKTEN GARASJELAG

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

16,15 %

Current Ratio

160,19

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	657 000	661 000	657 000	656 000
Net Income	430 000	80 000	171 000	47 000
Total Assets	3 086 000	2 685 000	2 564 000	2 574 000
Total Equity	2 662 000	2 232 000	2 152 000	1 981 000

Income (NOK)	2022	2021	2020	2019
Revenue	657 000	661 000	657 000	656 000
Expenditure	229 000	582 000	495 000	634 000
Operating Profit	429 000	79 000	162 000	22 000
Financial Income	4 000	4 000	10 000	27 000
Financial Costs	3 000	2 000	2 000	2 000
Financial Balance	1 000	2 000	8 000	25 000
Earnings Before Tax	429 000	79 000	162 000	22 000
Tax	0	0	0	0
Net Income	430 000	80 000	171 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	524 000	524 000	524 000	524 000
Total Current Assets	2 563 000	2 162 000	2 040 000	2 050 000
Total Assets	3 086 000	2 685 000	2 564 000	2 574 000
Total Retained Equity	2 662 000	2 232 000	2 152 000	1 981 000
Total Equity	2 662 000	2 232 000	2 152 000	1 981 000
Total Long-Term Debt	408 000	408 000	408 000	408 000
Total Current Debt	16 000	45 000	4 000	184 000
Total Equity and Debt	3 086 000	2 685 000	2 564 000	2 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	657 000	661 000	657 000	656 000
Revenue	657 000	661 000	657 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	54 000	37 000	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	229 000	582 000	495 000	634 000
Operating Profit	429 000	79 000	162 000	22 000
Financial Income	4 000	4 000	10 000	27 000
Financial Costs	3 000	2 000	2 000	2 000
Financial Balance	1 000	2 000	8 000	25 000
Dividends	0	0	0	0
Net Income	430 000	80 000	171 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	524 000	524 000	524 000	524 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	524 000	524 000	524 000	524 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	524 000	524 000	524 000	524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 563 000	2 162 000	2 039 000	2 049 000
Total Current Assets	2 563 000	2 162 000	2 040 000	2 050 000
Total Assets	3 086 000	2 685 000	2 564 000	2 574 000
Total Equity	2 662 000	2 232 000	2 152 000	1 981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	408 000	408 000	408 000	408 000
Creditors	5 000	11 000	0	180 000
Unpaid Taxes	0	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	8 000	4 000	5 000
Total Current Debt	16 000	45 000	4 000	184 000
Total Equity and Debt	3 086 000	2 685 000	2 564 000	2 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,15 %	3,58 %	7,95 %	2,37 %
Debt-to-Equity Ratio	0,15	0,18	0,19	0,21
Operating Profit Margin	65,3 %	11,95 %	24,66 %	3,35 %
Current Ratio	160,19	48,04	510	11,14
Quick Ratio	160,19	48,04	510	11,14
Equity Ratio	0,86	0,83	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %