BUKKESTEINEN AS

0862 OSLO

Finances

Return on Equity

193,04 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 969 000	1 972 000	1 951 000	680 000
Total Assets	3 091 000	2 113 000	2 083 000	1 178 000
Total Equity	1 020 000	2 051 000	79 000	1 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	17 000	21 000	20 000
Operating Profit	−23 000	−17 000	−21 000	−20 000
Financial Income	2 000 000	2 000 000	2 000 000	700 000
Financial Costs	0	1 000	25 000	0
Financial Balance	2 000 000	1 999 000	1 975 000	700 000
Earnings Before Tax	1 977 000	1 982 000	1 954 000	680 000
Tax	8 000	9 000	3 000	0
Net Income	1 969 000	1 972 000	1 951 000	680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	24 000	12 000	12 000
Total Current Assets	3 067 000	2 090 000	2 071 000	1 166 000
Total Assets	3 091 000	2 113 000	2 083 000	1 178 000
Total Retained Equity	1 000 000	2 031 000	58 000	1 007 000
Total Equity	1 020 000	2 051 000	79 000	1 028 000
Total Long-Term Debt	63 000	62 000	3 000	0
Total Current Debt	2 007 000	0	2 001 000	151 000
Total Equity and Debt	3 091 000	2 113 000	2 083 000	1 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	17 000	21 000	20 000
Operating Profit	−23 000	−17 000	−21 000	−20 000
Financial Income	2 000 000	2 000 000	2 000 000	700 000
Financial Costs	0	1 000	25 000	0
Financial Balance	2 000 000	1 999 000	1 975 000	700 000
Dividends	2 000 000	0	2 000 000	150 000
Net Income	1 969 000	1 972 000	1 951 000	680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 000	24 000	12 000	12 000
Total Fixed Assets	24 000	24 000	12 000	12 000
Stock	0	0	0	0
Total Investments	80 000	50 000	0	450 000
Cash, Bank	987 000	39 000	71 000	16 000
Total Current Assets	3 067 000	2 090 000	2 071 000	1 166 000
Total Assets	3 091 000	2 113 000	2 083 000	1 178 000
Total Equity	1 020 000	2 051 000	79 000	1 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	63 000	62 000	3 000	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	2 000 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	2 007 000	0	2 001 000	151 000
Total Equity and Debt	3 091 000	2 113 000	2 083 000	1 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	193,04 %	96,15 %	2 469,62 %	66,15 %
Debt-to-Equity Ratio	0,06	0,03	0,04	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,53	-	1,03	7,72
Quick Ratio	1,53	-	1,03	7,72
Equity Ratio	0,33	0,97	0,04	0,87
Gross Profit Margin	-	-	-	-