SMART TEKNOLOGI ELEKTRO AS

5254 SANDSLI

Finances

Share Ownership

Return on Equity

29,85 %

Current Ratio

−0,71

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	54 000	345 000	42 000
Net Income	−60 000	−79 000	−89 000	−15 000
Total Assets	−84 000	25 000	−14 000	37 000
Total Equity	−201 000	−141 000	−63 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	54 000	345 000	42 000
Expenditure	60 000	131 000	430 000	57 000
Operating Profit	−60 000	−77 000	−86 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	−60 000	−79 000	−86 000	−15 000
Tax	0	0	3 000	0
Net Income	−60 000	−79 000	−89 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	−84 000	25 000	−14 000	37 000
Total Assets	−84 000	25 000	−14 000	37 000
Total Retained Equity	−231 000	−171 000	−93 000	−4 000
Total Equity	−201 000	−141 000	−63 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	166 000	49 000	11 000
Total Equity and Debt	−84 000	25 000	−14 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	54 000	345 000	42 000
Other Income	0	0	0	0
Revenue	0	54 000	345 000	42 000
Cost of Goods Sold	0	66 000	407 000	56 000
Salary Costs	55 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	131 000	430 000	57 000
Operating Profit	−60 000	−77 000	−86 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−60 000	−79 000	−89 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	−14 000	37 000
Total Current Assets	−84 000	25 000	−14 000	37 000
Total Assets	−84 000	25 000	−14 000	37 000
Total Equity	−201 000	−141 000	−63 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	33 000	15 000	2 000
Unpaid Taxes	0	0	34 000	6 000
Dividends	0	0	0	0
Other Current Debt	118 000	133 000	0	3 000
Total Current Debt	118 000	166 000	49 000	11 000
Total Equity and Debt	−84 000	25 000	−14 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,85 %	56,03 %	141,27 %	−57,69 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	−142,59 %	−24,93 %	−35,71 %
Current Ratio	−0,71	0,15	−0,29	3,36
Quick Ratio	−0,71	0,15	−0,29	3,36
Equity Ratio	2,39	−5,64	4,5	0,7
Gross Profit Margin	-	−22,22 %	−17,97 %	−33,33 %