BNB VOLDA AS

5034 BERGEN

Finances

Share Ownership

Return on Equity

128,97 %

Current Ratio

1,04

Debt-to-Equity Ratio

−28,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	2 544 000	0
Net Income	−138 000	−37 000	159 000	−41 000
Total Assets	3 460 000	564 000	529 000	2 734 000
Total Equity	−107 000	31 000	31 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	2 544 000	0
Expenditure	157 000	48 000	151 000	41 000
Operating Profit	−127 000	−48 000	193 000	−41 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Earnings Before Tax	−138 000	−48 000	193 000	−41 000
Tax	0	−10 000	34 000	0
Net Income	−138 000	−37 000	159 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 965 000	0	0	0
Total Current Assets	496 000	564 000	529 000	2 734 000
Total Assets	3 460 000	564 000	529 000	2 734 000
Total Retained Equity	−137 000	1 000	1 000	−66 000
Total Equity	−107 000	31 000	31 000	−11 000
Total Long-Term Debt	3 089 000	0	0	0
Total Current Debt	478 000	533 000	498 000	2 745 000
Total Equity and Debt	3 460 000	564 000	529 000	2 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 500 000	0
Other Income	30 000	0	44 000	0
Revenue	30 000	0	2 544 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	48 000	151 000	41 000
Operating Profit	−127 000	−48 000	193 000	−41 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Dividends	0	0	0	0
Net Income	−138 000	−37 000	159 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 934 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	0	0
Total Tangible Assets	2 965 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 965 000	0	0	0
Stock	490 000	490 000	490 000	2 690 000
Total Investments	0	0	0	0
Cash, Bank	6 000	27 000	8 000	4 000
Total Current Assets	496 000	564 000	529 000	2 734 000
Total Assets	3 460 000	564 000	529 000	2 734 000
Total Equity	−107 000	31 000	31 000	−11 000
Short-Term Group Debt	0	521 000	488 000	2 737 000
Total Long-Term Debt	3 089 000	0	0	0
Creditors	194 000	12 000	10 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	284 000	0	0	0
Total Current Debt	478 000	533 000	498 000	2 745 000
Total Equity and Debt	3 460 000	564 000	529 000	2 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,97 %	−119,35 %	512,9 %	372,73 %
Debt-to-Equity Ratio	−28,87	0	0	−0
Operating Profit Margin	−423,33 %	-	7,59 %	-
Current Ratio	1,04	1,06	1,06	1
Quick Ratio	−41,33	13,12	66,13	49,71
Equity Ratio	−0,03	0,05	0,06	−0
Gross Profit Margin	100 %	-	100 %	-