AUTOSPESIALISTEN EIENDOM AS

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

12,48 %

Current Ratio

17,38

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 917 000	2 917 000	2 917 000	2 117 000
Net Income	1 643 000	1 669 000	1 649 000	970 000
Total Assets	19 160 000	17 921 000	16 682 000	15 267 000
Total Equity	13 167 000	11 525 000	9 855 000	8 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 917 000	2 917 000	2 917 000	2 117 000
Expenditure	620 000	637 000	627 000	662 000
Operating Profit	2 297 000	2 280 000	2 290 000	1 455 000
Financial Income	1 000	0	3 000	15 000
Financial Costs	191 000	141 000	179 000	226 000
Financial Balance	−190 000	−141 000	−176 000	−211 000
Earnings Before Tax	2 106 000	2 140 000	2 114 000	1 244 000
Tax	463 000	471 000	465 000	274 000
Net Income	1 643 000	1 669 000	1 649 000	970 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 001 000	8 283 000	8 565 000	8 848 000
Total Current Assets	11 158 000	9 638 000	8 117 000	6 420 000
Total Assets	19 160 000	17 921 000	16 682 000	15 267 000
Total Retained Equity	7 524 000	5 882 000	4 212 000	2 563 000
Total Equity	13 167 000	11 525 000	9 855 000	8 206 000
Total Long-Term Debt	5 350 000	5 793 000	6 238 000	6 646 000
Total Current Debt	642 000	604 000	589 000	415 000
Total Equity and Debt	19 160 000	17 921 000	16 682 000	15 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 917 000	2 917 000	2 917 000	2 117 000
Revenue	2 917 000	2 917 000	2 917 000	2 117 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	282 000	282 000	282 000	282 000
Impairment	0	0	0	0
Expenditure	620 000	637 000	627 000	662 000
Operating Profit	2 297 000	2 280 000	2 290 000	1 455 000
Financial Income	1 000	0	3 000	15 000
Financial Costs	191 000	141 000	179 000	226 000
Financial Balance	−190 000	−141 000	−176 000	−211 000
Dividends	0	0	0	0
Net Income	1 643 000	1 669 000	1 649 000	970 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 001 000	8 283 000	8 565 000	8 848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 001 000	8 283 000	8 565 000	8 848 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 001 000	8 283 000	8 565 000	8 848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	1 171 000	2 049 000	3 336 000
Total Current Assets	11 158 000	9 638 000	8 117 000	6 420 000
Total Assets	19 160 000	17 921 000	16 682 000	15 267 000
Total Equity	13 167 000	11 525 000	9 855 000	8 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 350 000	5 793 000	6 238 000	6 646 000
Creditors	32 000	3 000	0	0
Unpaid Taxes	121 000	121 000	121 000	136 000
Dividends	0	0	0	0
Other Current Debt	22 000	13 000	12 000	20 000
Total Current Debt	642 000	604 000	589 000	415 000
Total Equity and Debt	19 160 000	17 921 000	16 682 000	15 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,48 %	14,48 %	16,73 %	11,82 %
Debt-to-Equity Ratio	0,41	0,5	0,63	0,81
Operating Profit Margin	78,75 %	78,16 %	78,51 %	68,73 %
Current Ratio	17,38	15,96	13,78	15,47
Quick Ratio	17,38	15,96	13,78	15,47
Equity Ratio	0,69	0,64	0,59	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %