WIN HOLDING AS

7036 TRONDHEIM

Finances

Return on Equity

22,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	0	0	0
Net Income	17 000	−9 000	−11 000	−9 000
Total Assets	230 000	180 000	168 000	151 000
Total Equity	75 000	58 000	67 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	0	0	0
Expenditure	9 000	9 000	11 000	8 000
Operating Profit	17 000	−9 000	−11 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	17 000	−9 000	−11 000	−9 000
Tax	0	0	0	0
Net Income	17 000	−9 000	−11 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	180 000	137 000	75 000
Total Current Assets	0	0	31 000	76 000
Total Assets	230 000	180 000	168 000	151 000
Total Retained Equity	−25 000	−42 000	−33 000	−22 000
Total Equity	75 000	58 000	67 000	78 000
Total Long-Term Debt	155 000	122 000	0	0
Total Current Debt	0	0	102 000	73 000
Total Equity and Debt	230 000	180 000	168 000	151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	0	0	0
Other Income	0	0	0	0
Revenue	26 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	11 000	8 000
Operating Profit	17 000	−9 000	−11 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	17 000	−9 000	−11 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	230 000	180 000	137 000	75 000
Total Fixed Assets	230 000	180 000	137 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	6 000	2 000
Total Current Assets	0	0	31 000	76 000
Total Assets	230 000	180 000	168 000	151 000
Total Equity	75 000	58 000	67 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	122 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	102 000	73 000
Total Current Debt	0	0	102 000	73 000
Total Equity and Debt	230 000	180 000	168 000	151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,67 %	−15,52 %	−16,42 %	−11,54 %
Debt-to-Equity Ratio	2,07	2,1	0	0
Operating Profit Margin	65,38 %	-	-	-
Current Ratio	-	-	0,3	1,04
Quick Ratio	-	-	0,3	1,04
Equity Ratio	0,33	0,32	0,4	0,52
Gross Profit Margin	100 %	-	-	-