BROVOLD EIENDOM AS

6490 EIDE

Finances

Share Ownership

Return on Equity

1,64 %

Current Ratio

2,06

Debt-to-Equity Ratio

23,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	388 000	357 000	349 000
Net Income	2 000	43 000	13 000	−16 000
Total Assets	3 018 000	3 203 000	3 377 000	3 521 000
Total Equity	122 000	121 000	78 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	388 000	357 000	349 000
Expenditure	288 000	261 000	258 000	264 000
Operating Profit	105 000	127 000	99 000	85 000
Financial Income	0	0	0	0
Financial Costs	103 000	72 000	82 000	106 000
Financial Balance	−103 000	−72 000	−82 000	−106 000
Earnings Before Tax	2 000	55 000	17 000	−21 000
Tax	1 000	12 000	4 000	−5 000
Net Income	2 000	43 000	13 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 945 000	3 126 000	3 309 000	3 500 000
Total Current Assets	72 000	77 000	68 000	21 000
Total Assets	3 018 000	3 203 000	3 377 000	3 521 000
Total Retained Equity	92 000	91 000	48 000	35 000
Total Equity	122 000	121 000	78 000	65 000
Total Long-Term Debt	2 860 000	3 047 000	3 278 000	3 443 000
Total Current Debt	35 000	36 000	20 000	14 000
Total Equity and Debt	3 018 000	3 203 000	3 377 000	3 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	1 000	1 000	1 000
Other Income	391 000	387 000	356 000	348 000
Revenue	392 000	388 000	357 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	190 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	288 000	261 000	258 000	264 000
Operating Profit	105 000	127 000	99 000	85 000
Financial Income	0	0	0	0
Financial Costs	103 000	72 000	82 000	106 000
Financial Balance	−103 000	−72 000	−82 000	−106 000
Dividends	0	0	0	0
Net Income	2 000	43 000	13 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	172 000	162 000	155 000	157 000
Real Eastate	2 674 000	2 864 000	3 054 000	3 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 674 000	2 864 000	3 054 000	3 244 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	2 945 000	3 126 000	3 309 000	3 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	77 000	68 000	21 000
Total Current Assets	72 000	77 000	68 000	21 000
Total Assets	3 018 000	3 203 000	3 377 000	3 521 000
Total Equity	122 000	121 000	78 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 860 000	3 047 000	3 278 000	3 443 000
Creditors	0	0	0	0
Unpaid Taxes	26 000	16 000	18 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	35 000	36 000	20 000	14 000
Total Equity and Debt	3 018 000	3 203 000	3 377 000	3 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,64 %	35,54 %	16,67 %	−24,62 %
Debt-to-Equity Ratio	23,44	25,18	42,03	52,97
Operating Profit Margin	26,79 %	32,73 %	27,73 %	24,36 %
Current Ratio	2,06	2,14	3,4	1,5
Quick Ratio	2,06	2,14	3,4	1,5
Equity Ratio	0,04	0,04	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %