BLB LANDSKAP AS

1925 BLAKER

Finances

Share Ownership

Return on Equity

91,31 %

Current Ratio

1,84

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 879 000	5 633 000	4 659 000	4 545 000
Net Income	4 194 000	420 000	573 000	593 000
Total Assets	7 112 000	3 675 000	3 206 000	2 137 000
Total Equity	4 593 000	2 400 000	1 980 000	1 407 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 879 000	5 633 000	4 659 000	4 545 000
Expenditure	9 490 000	5 071 000	3 903 000	3 771 000
Operating Profit	5 388 000	560 000	756 000	773 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	22 000	21 000	14 000
Financial Balance	−12 000	−22 000	−21 000	−13 000
Earnings Before Tax	5 376 000	539 000	735 000	760 000
Tax	1 183 000	119 000	162 000	167 000
Net Income	4 194 000	420 000	573 000	593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 595 000	1 353 000	1 102 000	587 000
Total Current Assets	4 517 000	2 322 000	2 104 000	1 550 000
Total Assets	7 112 000	3 675 000	3 206 000	2 137 000
Total Retained Equity	4 563 000	2 370 000	1 950 000	1 377 000
Total Equity	4 593 000	2 400 000	1 980 000	1 407 000
Total Long-Term Debt	66 000	352 000	560 000	219 000
Total Current Debt	2 453 000	924 000	666 000	512 000
Total Equity and Debt	7 112 000	3 675 000	3 206 000	2 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 470 000	5 633 000	4 656 000	4 545 000
Other Income	409 000	0	3 000	0
Revenue	14 879 000	5 633 000	4 659 000	4 545 000
Cost of Goods Sold	3 738 000	681 000	535 000	731 000
Salary Costs	2 352 000	2 241 000	1 965 000	1 817 000
Depreciation	372 000	275 000	194 000	156 000
Impairment	0	0	0	0
Expenditure	9 490 000	5 071 000	3 903 000	3 771 000
Operating Profit	5 388 000	560 000	756 000	773 000
Financial Income	0	0	0	1 000
Financial Costs	12 000	22 000	21 000	14 000
Financial Balance	−12 000	−22 000	−21 000	−13 000
Dividends	0	0	0	0
Net Income	4 194 000	420 000	573 000	593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	388 000	324 000	325 000
Fixtures	2 402 000	607 000	609 000	261 000
Total Tangible Assets	2 402 000	994 000	933 000	587 000
Total Fiancial Fixed Assets	193 000	359 000	169 000	0
Total Fixed Assets	2 595 000	1 353 000	1 102 000	587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 790 000	799 000	1 559 000	885 000
Total Current Assets	4 517 000	2 322 000	2 104 000	1 550 000
Total Assets	7 112 000	3 675 000	3 206 000	2 137 000
Total Equity	4 593 000	2 400 000	1 980 000	1 407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	66 000	352 000	560 000	219 000
Creditors	550 000	266 000	45 000	11 000
Unpaid Taxes	602 000	360 000	316 000	187 000
Dividends	0	0	0	0
Other Current Debt	160 000	174 000	154 000	142 000
Total Current Debt	2 453 000	924 000	666 000	512 000
Total Equity and Debt	7 112 000	3 675 000	3 206 000	2 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,31 %	17,5 %	28,94 %	42,15 %
Debt-to-Equity Ratio	0,01	0,15	0,28	0,16
Operating Profit Margin	36,21 %	9,94 %	16,23 %	17,01 %
Current Ratio	1,84	2,51	3,16	3,03
Quick Ratio	1,84	2,51	3,16	3,03
Equity Ratio	0,65	0,65	0,62	0,66
Gross Profit Margin	74,88 %	87,91 %	88,52 %	83,92 %